[ZENTECH] YoY TTM Result on 31-Mar-2024 [#3]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
31-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024 [#3]
Profit Trend
QoQ- 32.76%
YoY- 48.26%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/10/20 31/10/19 30/04/18 CAGR
Revenue 43,953 26,851 24,241 4,859 3,638 5,010 7,469 34.88%
PBT -7,282 -7,920 1,607 -10,391 1,498 -5,314 -3,718 12.01%
Tax 1,233 -1,190 -191 -1 -1 0 0 -
NP -6,049 -9,110 1,416 -10,392 1,497 -5,314 -3,718 8.56%
-
NP to SH -4,169 -8,058 -460 -10,674 2,129 -4,853 -5,720 -5.19%
-
Tax Rate - - 11.89% - 0.07% - - -
Total Cost 50,002 35,961 22,825 15,251 2,141 10,324 11,187 28.76%
-
Net Worth 87,757 375,138 38,905 0 36,506 19,682 25,564 23.14%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/10/20 31/10/19 30/04/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/10/20 31/10/19 30/04/18 CAGR
Net Worth 87,757 375,138 38,905 0 36,506 19,682 25,564 23.14%
NOSH 2,925,266 2,533,009 513,264 402,944 402,944 284,697 255,640 50.90%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/10/20 31/10/19 30/04/18 CAGR
NP Margin -13.76% -33.93% 5.84% -213.87% 41.15% -106.07% -49.78% -
ROE -4.75% -2.15% -1.18% 0.00% 5.83% -24.66% -22.38% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/10/20 31/10/19 30/04/18 CAGR
RPS 1.50 1.06 4.72 1.21 0.90 1.68 2.92 -10.63%
EPS -0.14 -0.32 -0.09 -2.65 0.53 -1.63 -2.24 -37.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.1481 0.0758 0.00 0.0906 0.066 0.10 -18.39%
Adjusted Per Share Value based on latest NOSH - 2,925,266
31/03/24 31/03/23 31/03/22 31/03/21 31/10/20 31/10/19 30/04/18 CAGR
RPS 1.40 0.86 0.77 0.15 0.12 0.16 0.24 34.68%
EPS -0.13 -0.26 -0.01 -0.34 0.07 -0.15 -0.18 -5.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.028 0.1196 0.0124 0.00 0.0116 0.0063 0.0082 23.03%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/10/20 31/10/19 30/04/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 30/10/20 31/10/19 30/04/18 -
Price 0.015 0.02 0.075 0.16 0.20 0.055 0.08 -
P/RPS 1.00 1.89 1.59 13.27 22.15 3.27 2.74 -15.64%
P/EPS -10.53 -6.29 -83.68 -6.04 37.85 -3.38 -3.58 19.97%
EY -9.50 -15.91 -1.19 -16.56 2.64 -29.59 -27.97 -16.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.14 0.99 0.00 2.21 0.83 0.80 -7.62%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/10/20 31/10/19 30/04/18 CAGR
Date 31/05/24 31/05/23 30/05/22 - 28/12/20 31/12/19 29/08/18 -
Price 0.02 0.02 0.06 0.00 0.255 0.05 0.095 -
P/RPS 1.33 1.89 1.27 0.00 28.24 2.98 3.25 -14.00%
P/EPS -14.03 -6.29 -66.95 0.00 48.26 -3.07 -4.25 22.33%
EY -7.13 -15.91 -1.49 0.00 2.07 -32.55 -23.55 -18.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.14 0.79 0.00 2.81 0.76 0.95 -5.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment