[VITROX] YoY TTM Result on 31-Mar-2006 [#1]

Stock
[VITROX] VITROX CORPORATION BHD
Announcement Date
22-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 25.9%
YoY--%
Quarter Report
Latest QR
Upcoming QR
VITROX's Result
VITROX's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 20,534 36,341 25,564 14,035 13.51%
PBT 4,043 14,797 9,765 12,196 -30.76%
Tax -246 -413 -162 -802 -32.53%
NP 3,797 14,384 9,603 11,394 -30.64%
-
NP to SH 3,797 14,384 9,603 11,394 -30.64%
-
Tax Rate 6.08% 2.79% 1.66% 6.58% -
Total Cost 16,737 21,957 15,961 2,641 84.95%
-
Net Worth 46,124 47,084 34,189 26,761 19.87%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 4,171 1,550 2,326 2,329 21.41%
Div Payout % 109.86% 10.78% 24.22% 20.44% -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 46,124 47,084 34,189 26,761 19.87%
NOSH 153,695 155,290 155,126 155,231 -0.33%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 18.49% 39.58% 37.56% 81.18% -
ROE 8.23% 30.55% 28.09% 42.58% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 13.36 23.40 16.48 9.04 13.89%
EPS 2.47 9.26 6.19 7.34 -30.42%
DPS 2.71 1.00 1.50 1.50 21.77%
NAPS 0.3001 0.3032 0.2204 0.1724 20.27%
Adjusted Per Share Value based on latest NOSH - 155,231
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 1.09 1.92 1.35 0.74 13.76%
EPS 0.20 0.76 0.51 0.60 -30.64%
DPS 0.22 0.08 0.12 0.12 22.36%
NAPS 0.0244 0.0249 0.0181 0.0141 20.03%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.25 0.47 0.67 0.33 -
P/RPS 1.87 2.01 4.07 3.65 -19.96%
P/EPS 10.12 5.07 10.82 4.50 30.98%
EY 9.88 19.71 9.24 22.24 -23.67%
DY 10.86 2.13 2.24 4.55 33.60%
P/NAPS 0.83 1.55 3.04 1.91 -24.23%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 28/05/09 21/05/08 28/05/07 22/05/06 -
Price 0.30 0.51 0.65 0.35 -
P/RPS 2.25 2.18 3.94 3.87 -16.52%
P/EPS 12.14 5.51 10.50 4.77 36.49%
EY 8.23 18.16 9.52 20.97 -26.76%
DY 9.05 1.96 2.31 4.29 28.22%
P/NAPS 1.00 1.68 2.95 2.03 -21.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment