[VITROX] YoY TTM Result on 31-Mar-2008 [#1]

Stock
[VITROX] VITROX CORPORATION BHD
Announcement Date
21-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -0.3%
YoY- 49.79%
Quarter Report
Latest QR
Upcoming QR
VITROX's Result
VITROX's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 96,313 30,130 20,534 36,341 25,564 14,035 46.96%
PBT 34,616 8,687 4,043 14,797 9,765 12,196 23.18%
Tax -772 -230 -246 -413 -162 -802 -0.75%
NP 33,844 8,457 3,797 14,384 9,603 11,394 24.31%
-
NP to SH 33,844 8,457 3,797 14,384 9,603 11,394 24.31%
-
Tax Rate 2.23% 2.65% 6.08% 2.79% 1.66% 6.58% -
Total Cost 62,469 21,673 16,737 21,957 15,961 2,641 88.20%
-
Net Worth 0 53,640 46,124 47,084 34,189 26,761 -
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 4,569 612 4,171 1,550 2,326 2,329 14.41%
Div Payout % 13.50% 7.25% 109.86% 10.78% 24.22% 20.44% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 0 53,640 46,124 47,084 34,189 26,761 -
NOSH 151,914 152,604 153,695 155,290 155,126 155,231 -0.43%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 35.14% 28.07% 18.49% 39.58% 37.56% 81.18% -
ROE 0.00% 15.77% 8.23% 30.55% 28.09% 42.58% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 63.40 19.74 13.36 23.40 16.48 9.04 47.60%
EPS 22.28 5.54 2.47 9.26 6.19 7.34 24.85%
DPS 3.00 0.40 2.71 1.00 1.50 1.50 14.86%
NAPS 0.00 0.3515 0.3001 0.3032 0.2204 0.1724 -
Adjusted Per Share Value based on latest NOSH - 155,290
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 5.09 1.59 1.09 1.92 1.35 0.74 47.02%
EPS 1.79 0.45 0.20 0.76 0.51 0.60 24.41%
DPS 0.24 0.03 0.22 0.08 0.12 0.12 14.86%
NAPS 0.00 0.0284 0.0244 0.0249 0.0181 0.0141 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.43 0.39 0.25 0.47 0.67 0.33 -
P/RPS 2.26 1.98 1.87 2.01 4.07 3.65 -9.13%
P/EPS 6.42 7.04 10.12 5.07 10.82 4.50 7.36%
EY 15.58 14.21 9.88 19.71 9.24 22.24 -6.86%
DY 2.10 1.03 10.86 2.13 2.24 4.55 -14.32%
P/NAPS 0.00 1.11 0.83 1.55 3.04 1.91 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 19/08/11 17/05/10 28/05/09 21/05/08 28/05/07 22/05/06 -
Price 1.18 0.52 0.30 0.51 0.65 0.35 -
P/RPS 1.86 2.63 2.25 2.18 3.94 3.87 -13.62%
P/EPS 5.30 9.38 12.14 5.51 10.50 4.77 2.12%
EY 18.88 10.66 8.23 18.16 9.52 20.97 -2.07%
DY 2.54 0.77 9.05 1.96 2.31 4.29 -9.94%
P/NAPS 0.00 1.48 1.00 1.68 2.95 2.03 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment