[ESCERAM] YoY TTM Result on 28-Feb-2019 [#3]

Stock
[ESCERAM] ES CERAMICS TECHNOLOGY BHD
Announcement Date
29-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
28-Feb-2019 [#3]
Profit Trend
QoQ- -778.57%
YoY- -134.28%
Quarter Report
Latest QR
Upcoming QR
ESCERAM's Result
ESCERAM's Financial Summary
View:
Show?
TTM Result
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Revenue 131,514 58,615 36,035 29,005 27,631 32,773 28,125 29.29%
PBT 57,065 16,939 3,570 -738 1,791 7,059 6,813 42.48%
Tax -7,020 -1,518 1 0 362 90 -100 103.04%
NP 50,045 15,421 3,571 -738 2,153 7,149 6,713 39.74%
-
NP to SH 50,045 15,421 3,571 -738 2,153 7,149 6,713 39.74%
-
Tax Rate 12.30% 8.96% -0.03% - -20.21% -1.27% 1.47% -
Total Cost 81,469 43,194 32,464 29,743 25,478 25,624 21,412 24.93%
-
Net Worth 116,189 76,795 53,433 47,268 4,932,362 47,268 41,103 18.89%
Dividend
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Div 20,151 2,132 1,233 1,233 1,233 - - -
Div Payout % 40.27% 13.83% 34.53% 0.00% 57.27% - - -
Equity
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Net Worth 116,189 76,795 53,433 47,268 4,932,362 47,268 41,103 18.89%
NOSH 505,238 464,014 205,515 205,515 205,515 205,515 205,515 16.16%
Ratio Analysis
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
NP Margin 38.05% 26.31% 9.91% -2.54% 7.79% 21.81% 23.87% -
ROE 43.07% 20.08% 6.68% -1.56% 0.04% 15.12% 16.33% -
Per Share
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 26.03 12.60 17.53 14.11 13.44 15.95 13.69 11.29%
EPS 9.91 3.32 1.74 -0.36 1.05 3.48 3.27 20.28%
DPS 4.00 0.46 0.60 0.60 0.60 0.00 0.00 -
NAPS 0.23 0.1651 0.26 0.23 24.00 0.23 0.20 2.35%
Adjusted Per Share Value based on latest NOSH - 205,515
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 18.60 8.29 5.10 4.10 3.91 4.63 3.98 29.28%
EPS 7.08 2.18 0.51 -0.10 0.30 1.01 0.95 39.73%
DPS 2.85 0.30 0.17 0.17 0.17 0.00 0.00 -
NAPS 0.1643 0.1086 0.0756 0.0668 6.9753 0.0668 0.0581 18.90%
Price Multiplier on Financial Quarter End Date
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 -
Price 0.335 0.825 0.215 0.15 0.215 0.47 0.48 -
P/RPS 1.29 6.55 1.23 1.06 1.60 2.95 3.51 -15.35%
P/EPS 3.38 24.88 12.37 -41.77 20.52 13.51 14.69 -21.71%
EY 29.57 4.02 8.08 -2.39 4.87 7.40 6.81 27.71%
DY 11.94 0.56 2.79 4.00 2.79 0.00 0.00 -
P/NAPS 1.46 5.00 0.83 0.65 0.01 2.04 2.40 -7.94%
Price Multiplier on Announcement Date
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 25/04/22 12/03/21 29/04/20 29/04/19 26/04/18 26/04/17 25/04/16 -
Price 0.33 0.81 0.39 0.145 0.195 0.47 0.58 -
P/RPS 1.27 6.43 2.22 1.03 1.45 2.95 4.24 -18.19%
P/EPS 3.33 24.43 22.44 -40.38 18.61 13.51 17.76 -24.33%
EY 30.02 4.09 4.46 -2.48 5.37 7.40 5.63 32.15%
DY 12.12 0.57 1.54 4.14 3.08 0.00 0.00 -
P/NAPS 1.43 4.91 1.50 0.63 0.01 2.04 2.90 -11.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment