[TMCLIFE] YoY TTM Result on 30-Sep-2006 [#3]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 3.17%
YoY- 247.78%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
TTM Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 47,628 34,266 29,447 24,684 10,166 47.08%
PBT -7,313 7,068 14,118 12,192 5,032 -
Tax 15 -1,981 -4,110 -3,428 -2,512 -
NP -7,298 5,087 10,008 8,764 2,520 -
-
NP to SH -6,996 5,300 10,040 8,764 2,520 -
-
Tax Rate - 28.03% 29.11% 28.12% 49.92% -
Total Cost 54,926 29,179 19,439 15,920 7,646 63.65%
-
Net Worth 104,279 76,281 67,480 46,475 8,248 88.48%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div 762 1,302 1,679 1,684 - -
Div Payout % 0.00% 24.58% 16.73% 19.22% - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 104,279 76,281 67,480 46,475 8,248 88.48%
NOSH 596,562 182,142 169,294 168,571 39,298 97.29%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin -15.32% 14.85% 33.99% 35.50% 24.79% -
ROE -6.71% 6.95% 14.88% 18.86% 30.55% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 7.98 18.81 17.39 14.64 25.87 -25.46%
EPS -1.17 2.91 5.93 5.20 6.41 -
DPS 0.13 0.72 1.00 1.00 0.00 -
NAPS 0.1748 0.4188 0.3986 0.2757 0.2099 -4.46%
Adjusted Per Share Value based on latest NOSH - 168,571
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 2.73 1.97 1.69 1.42 0.58 47.25%
EPS -0.40 0.30 0.58 0.50 0.14 -
DPS 0.04 0.07 0.10 0.10 0.00 -
NAPS 0.0599 0.0438 0.0387 0.0267 0.0047 88.86%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 - -
Price 0.41 1.50 1.12 0.83 0.00 -
P/RPS 5.14 7.97 6.44 5.67 0.00 -
P/EPS -34.96 51.55 18.89 15.96 0.00 -
EY -2.86 1.94 5.30 6.26 0.00 -
DY 0.31 0.48 0.89 1.20 0.00 -
P/NAPS 2.35 3.58 2.81 3.01 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 25/11/09 28/11/08 21/11/07 30/11/06 - -
Price 0.37 0.43 1.15 0.80 0.00 -
P/RPS 4.63 2.29 6.61 5.46 0.00 -
P/EPS -31.55 14.78 19.39 15.39 0.00 -
EY -3.17 6.77 5.16 6.50 0.00 -
DY 0.35 1.66 0.87 1.25 0.00 -
P/NAPS 2.12 1.03 2.89 2.90 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment