[TMCLIFE] YoY TTM Result on 30-Sep-2008 [#3]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -28.68%
YoY- -47.21%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
TTM Result
28/02/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 29,425 28,842 47,628 34,266 29,447 24,684 10,166 21.67%
PBT -26,531 -7,103 -7,313 7,068 14,118 12,192 5,032 -
Tax 48 -84 15 -1,981 -4,110 -3,428 -2,512 -
NP -26,483 -7,187 -7,298 5,087 10,008 8,764 2,520 -
-
NP to SH -26,461 -7,113 -6,996 5,300 10,040 8,764 2,520 -
-
Tax Rate - - - 28.03% 29.11% 28.12% 49.92% -
Total Cost 55,908 36,029 54,926 29,179 19,439 15,920 7,646 44.38%
-
Net Worth 0 91,267 104,279 76,281 67,480 46,475 8,248 -
Dividend
28/02/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - 762 1,302 1,679 1,684 - -
Div Payout % - - 0.00% 24.58% 16.73% 19.22% - -
Equity
28/02/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 0 91,267 104,279 76,281 67,480 46,475 8,248 -
NOSH 601,416 601,232 596,562 182,142 169,294 168,571 39,298 65.47%
Ratio Analysis
28/02/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin -90.00% -24.92% -15.32% 14.85% 33.99% 35.50% 24.79% -
ROE 0.00% -7.79% -6.71% 6.95% 14.88% 18.86% 30.55% -
Per Share
28/02/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 4.89 4.80 7.98 18.81 17.39 14.64 25.87 -26.47%
EPS -4.40 -1.18 -1.17 2.91 5.93 5.20 6.41 -
DPS 0.00 0.00 0.13 0.72 1.00 1.00 0.00 -
NAPS 0.00 0.1518 0.1748 0.4188 0.3986 0.2757 0.2099 -
Adjusted Per Share Value based on latest NOSH - 182,142
28/02/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 1.69 1.66 2.73 1.97 1.69 1.42 0.58 21.82%
EPS -1.52 -0.41 -0.40 0.30 0.58 0.50 0.14 -
DPS 0.00 0.00 0.04 0.07 0.10 0.10 0.00 -
NAPS 0.00 0.0524 0.0599 0.0438 0.0387 0.0267 0.0047 -
Price Multiplier on Financial Quarter End Date
28/02/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 28/02/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 - -
Price 0.49 0.50 0.41 1.50 1.12 0.83 0.00 -
P/RPS 10.02 10.42 5.14 7.97 6.44 5.67 0.00 -
P/EPS -11.14 -42.26 -34.96 51.55 18.89 15.96 0.00 -
EY -8.98 -2.37 -2.86 1.94 5.30 6.26 0.00 -
DY 0.00 0.00 0.31 0.48 0.89 1.20 0.00 -
P/NAPS 0.00 3.29 2.35 3.58 2.81 3.01 0.00 -
Price Multiplier on Announcement Date
28/02/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date - - 25/11/09 28/11/08 21/11/07 30/11/06 - -
Price 0.00 0.00 0.37 0.43 1.15 0.80 0.00 -
P/RPS 0.00 0.00 4.63 2.29 6.61 5.46 0.00 -
P/EPS 0.00 0.00 -31.55 14.78 19.39 15.39 0.00 -
EY 0.00 0.00 -3.17 6.77 5.16 6.50 0.00 -
DY 0.00 0.00 0.35 1.66 0.87 1.25 0.00 -
P/NAPS 0.00 0.00 2.12 1.03 2.89 2.90 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment