[TMCLIFE] YoY TTM Result on 31-Mar-2010

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010
Profit Trend
QoQ- 2.03%
YoY- -558.08%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
TTM Result
30/11/14 31/05/11 31/03/11 31/03/10 31/05/10 CAGR
Revenue 93,740 45,528 43,531 50,720 26,541 32.33%
PBT 7,307 -25,243 -26,654 -8,484 -3,720 -
Tax 152 586 173 -53 55 25.31%
NP 7,459 -24,657 -26,481 -8,537 -3,665 -
-
NP to SH 7,459 -24,400 -26,459 -8,384 -3,639 -
-
Tax Rate -2.08% - - - - -
Total Cost 86,281 70,185 70,012 59,257 30,206 26.24%
-
Net Worth 156,546 65,957 72,170 102,966 105,004 9.27%
Dividend
30/11/14 31/05/11 31/03/11 31/03/10 31/05/10 CAGR
Div 2,437 - - 1,788 1,788 7.11%
Div Payout % 32.68% - - 0.00% 0.00% -
Equity
30/11/14 31/05/11 31/03/11 31/03/10 31/05/10 CAGR
Net Worth 156,546 65,957 72,170 102,966 105,004 9.27%
NOSH 823,928 599,615 601,416 617,674 617,674 6.60%
Ratio Analysis
30/11/14 31/05/11 31/03/11 31/03/10 31/05/10 CAGR
NP Margin 7.96% -54.16% -60.83% -16.83% -13.81% -
ROE 4.76% -36.99% -36.66% -8.14% -3.47% -
Per Share
30/11/14 31/05/11 31/03/11 31/03/10 31/05/10 CAGR
RPS 11.38 7.59 7.24 8.21 4.30 24.12%
EPS 0.91 -4.07 -4.40 -1.36 -0.59 -
DPS 0.30 0.00 0.00 0.29 0.29 0.75%
NAPS 0.19 0.11 0.12 0.1667 0.17 2.50%
Adjusted Per Share Value based on latest NOSH - 617,674
30/11/14 31/05/11 31/03/11 31/03/10 31/05/10 CAGR
RPS 5.38 2.61 2.50 2.91 1.52 32.39%
EPS 0.43 -1.40 -1.52 -0.48 -0.21 -
DPS 0.14 0.00 0.00 0.10 0.10 7.75%
NAPS 0.0899 0.0379 0.0414 0.0591 0.0603 9.27%
Price Multiplier on Financial Quarter End Date
30/11/14 31/05/11 31/03/11 31/03/10 31/05/10 CAGR
Date 28/11/14 31/05/11 31/03/11 31/03/10 31/05/10 -
Price 0.475 0.47 0.52 0.35 0.32 -
P/RPS 4.18 6.19 7.18 4.26 7.45 -12.04%
P/EPS 52.47 -11.55 -11.82 -25.79 -54.32 -
EY 1.91 -8.66 -8.46 -3.88 -1.84 -
DY 0.62 0.00 0.00 0.83 0.90 -7.94%
P/NAPS 2.50 4.27 4.33 2.10 1.88 6.53%
Price Multiplier on Announcement Date
30/11/14 31/05/11 31/03/11 31/03/10 31/05/10 CAGR
Date 22/01/15 - - 26/05/10 - -
Price 0.63 0.00 0.00 0.32 0.00 -
P/RPS 5.54 0.00 0.00 3.90 0.00 -
P/EPS 69.59 0.00 0.00 -23.58 0.00 -
EY 1.44 0.00 0.00 -4.24 0.00 -
DY 0.47 0.00 0.00 0.90 0.00 -
P/NAPS 3.32 0.00 0.00 1.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment