[FOCUS] YoY TTM Result on 30-Jun-2021

Stock
[FOCUS] FOCUS DYNAMICS GROUP BERHAD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021
Profit Trend
QoQ- -0.3%
YoY- 21898.35%
Quarter Report
Latest QR
Upcoming QR
FOCUS's Result
FOCUS's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/06/21 31/07/11 31/10/11 31/10/10 CAGR
Revenue 85,678 78,526 70,301 76,055 3,332 6,293 10,796 16.03%
PBT 1,472 -10,244 -101,296 31,947 -2,954 -3,327 -1,111 -
Tax -3,170 -3,453 1,526 -6,079 0 0 -16 46.19%
NP -1,698 -13,697 -99,770 25,868 -2,954 -3,327 -1,127 2.98%
-
NP to SH -1,635 -14,481 -101,423 26,618 -2,954 -3,327 -1,110 2.82%
-
Tax Rate 215.35% - - 19.03% - - - -
Total Cost 87,376 92,223 170,071 50,187 6,286 9,620 11,923 15.37%
-
Net Worth 85,104 137,002 151,658 249,620 15,114 18,643 14,852 13.35%
Dividend
30/09/24 30/09/23 30/09/22 30/06/21 31/07/11 31/10/11 31/10/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/06/21 31/07/11 31/10/11 31/10/10 CAGR
Net Worth 85,104 137,002 151,658 249,620 15,114 18,643 14,852 13.35%
NOSH 3,940,000 6,372,205 6,372,205 6,372,185 162,171 203,750 132,727 27.56%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/06/21 31/07/11 31/10/11 31/10/10 CAGR
NP Margin -1.98% -17.44% -141.92% 34.01% -88.66% -52.87% -10.44% -
ROE -1.92% -10.57% -66.88% 10.66% -19.54% -17.85% -7.47% -
Per Share
30/09/24 30/09/23 30/09/22 30/06/21 31/07/11 31/10/11 31/10/10 CAGR
RPS 2.17 1.23 1.10 1.20 2.05 3.09 8.13 -9.04%
EPS -0.04 -0.23 -1.59 0.42 -1.82 -1.63 -0.84 -19.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0216 0.0215 0.0238 0.0393 0.0932 0.0915 0.1119 -11.14%
Adjusted Per Share Value based on latest NOSH - 6,372,185
30/09/24 30/09/23 30/09/22 30/06/21 31/07/11 31/10/11 31/10/10 CAGR
RPS 2.17 1.99 1.78 1.93 0.08 0.16 0.27 16.14%
EPS -0.04 -0.37 -2.57 0.68 -0.07 -0.08 -0.03 2.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0216 0.0348 0.0385 0.0634 0.0038 0.0047 0.0038 13.28%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/06/21 31/07/11 31/10/11 31/10/10 CAGR
Date 30/09/24 29/09/23 30/09/22 30/06/21 29/07/11 31/10/11 29/10/10 -
Price 0.025 0.02 0.015 0.04 0.06 0.09 0.11 -
P/RPS 1.15 1.62 1.36 3.34 2.92 2.91 1.35 -1.14%
P/EPS -60.24 -8.80 -0.94 9.54 -3.29 -5.51 -13.15 11.54%
EY -1.66 -11.36 -106.11 10.48 -30.36 -18.14 -7.60 -10.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.93 0.63 1.02 0.64 0.98 0.98 1.21%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/06/21 31/07/11 31/10/11 31/10/10 CAGR
Date 29/11/24 30/11/23 30/11/22 26/08/21 - - 28/12/10 -
Price 0.025 0.02 0.02 0.05 0.00 0.00 0.11 -
P/RPS 1.15 1.62 1.81 4.18 0.00 0.00 1.35 -1.14%
P/EPS -60.24 -8.80 -1.26 11.93 0.00 0.00 -13.15 11.54%
EY -1.66 -11.36 -79.58 8.38 0.00 0.00 -7.60 -10.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.93 0.84 1.27 0.00 0.00 0.98 1.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment