[APPASIA] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
23-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -21.27%
YoY- 155.63%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 62,392 85,828 132,338 227,862 11,427 7,134 11,666 32.20%
PBT 299 -303 -290 2,929 -4,399 -7,578 -5,153 -
Tax 157 -151 4 -493 -29 -31 136 2.41%
NP 456 -454 -286 2,436 -4,428 -7,609 -5,017 -
-
NP to SH 599 -454 -286 2,447 -4,399 -7,607 -5,017 -
-
Tax Rate -52.51% - - 16.83% - - - -
Total Cost 61,936 86,282 132,624 225,426 15,855 14,743 16,683 24.41%
-
Net Worth 23,234 26,661 27,240 27,481 7,580 12,251 18,377 3.98%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 23,234 26,661 27,240 27,481 7,580 12,251 18,377 3.98%
NOSH 368,986 345,879 345,249 345,249 200,000 279,074 277,600 4.85%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 0.73% -0.53% -0.22% 1.07% -38.75% -106.66% -43.01% -
ROE 2.58% -1.70% -1.05% 8.90% -58.03% -62.09% -27.30% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 5.88 25.17 38.33 66.00 5.71 2.56 4.20 5.76%
EPS 0.06 -0.13 -0.08 0.71 -2.20 -2.73 -1.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0219 0.0782 0.0789 0.0796 0.0379 0.0439 0.0662 -16.82%
Adjusted Per Share Value based on latest NOSH - 345,249
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 4.53 6.23 9.60 16.53 0.83 0.52 0.85 32.13%
EPS 0.04 -0.03 -0.02 0.18 -0.32 -0.55 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0169 0.0193 0.0198 0.0199 0.0055 0.0089 0.0133 4.06%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.56 0.295 0.085 0.19 0.35 0.12 0.23 -
P/RPS 9.52 1.17 0.22 0.29 6.13 4.69 5.47 9.66%
P/EPS 991.87 -221.54 -102.61 26.81 -15.91 -4.40 -12.73 -
EY 0.10 -0.45 -0.97 3.73 -6.28 -22.71 -7.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 25.57 3.77 1.08 2.39 9.23 2.73 3.47 39.45%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 20/08/21 24/08/20 21/08/19 23/08/18 22/08/17 26/08/16 26/08/15 -
Price 0.17 0.855 0.085 0.23 0.325 0.155 0.165 -
P/RPS 2.89 3.40 0.22 0.35 5.69 6.06 3.93 -4.98%
P/EPS 301.10 -642.09 -102.61 32.45 -14.78 -5.69 -9.13 -
EY 0.33 -0.16 -0.97 3.08 -6.77 -17.59 -10.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.76 10.93 1.08 2.89 8.58 3.53 2.49 20.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment