[SRIDGE] YoY TTM Result on 30-Jun-2008 [#2]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 6.85%
YoY- -766.33%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 42,284 57,709 127,960 73,570 77,516 43,362 -0.50%
PBT 8,788 1,057 365 -1,583 1,370 1,581 40.89%
Tax -1,374 -151 -4,711 -1,069 -972 -441 25.50%
NP 7,414 906 -4,346 -2,652 398 1,140 45.39%
-
NP to SH 7,414 906 -4,346 -2,652 398 1,140 45.39%
-
Tax Rate 15.63% 14.29% 1,290.68% - 70.95% 27.89% -
Total Cost 34,870 56,803 132,306 76,222 77,118 42,222 -3.75%
-
Net Worth 19,021 13,066 12,115 18,054 19,966 11,775 10.06%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 19,021 13,066 12,115 18,054 19,966 11,775 10.06%
NOSH 100,112 93,333 100,961 100,300 99,833 73,600 6.34%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 17.53% 1.57% -3.40% -3.60% 0.51% 2.63% -
ROE 38.98% 6.93% -35.87% -14.69% 1.99% 9.68% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 42.24 61.83 126.74 73.35 77.65 58.92 -6.43%
EPS 7.41 0.97 -4.30 -2.64 0.40 1.55 36.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.14 0.12 0.18 0.20 0.16 3.49%
Adjusted Per Share Value based on latest NOSH - 100,300
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 16.73 22.84 50.64 29.11 30.68 17.16 -0.50%
EPS 2.93 0.36 -1.72 -1.05 0.16 0.45 45.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0753 0.0517 0.0479 0.0714 0.079 0.0466 10.06%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 - -
Price 0.14 0.06 0.10 0.05 0.14 0.00 -
P/RPS 0.33 0.10 0.08 0.07 0.18 0.00 -
P/EPS 1.89 6.18 -2.32 -1.89 35.12 0.00 -
EY 52.90 16.18 -43.05 -52.88 2.85 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.43 0.83 0.28 0.70 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/11 30/08/10 28/08/09 29/08/08 30/08/07 - -
Price 0.16 0.05 0.09 0.05 0.10 0.00 -
P/RPS 0.38 0.08 0.07 0.07 0.13 0.00 -
P/EPS 2.16 5.15 -2.09 -1.89 25.08 0.00 -
EY 46.29 19.41 -47.83 -52.88 3.99 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.36 0.75 0.28 0.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment