[SRIDGE] YoY Quarter Result on 30-Jun-2009 [#2]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -6.25%
YoY- 152.34%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 9,164 8,484 8,696 39,846 14,740 19,249 25,589 -15.71%
PBT 150 2,475 298 1,185 -1,003 -1,198 261 -8.81%
Tax -72 -693 -270 -660 0 0 -77 -1.11%
NP 78 1,782 28 525 -1,003 -1,198 184 -13.31%
-
NP to SH 78 1,782 28 525 -1,003 -1,198 184 -13.31%
-
Tax Rate 48.00% 28.00% 90.60% 55.70% - - 29.50% -
Total Cost 9,086 6,702 8,668 39,321 15,743 20,447 25,405 -15.73%
-
Net Worth 20,057 19,021 13,066 12,115 18,054 19,966 11,775 9.27%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 20,057 19,021 13,066 12,115 18,054 19,966 11,775 9.27%
NOSH 111,428 100,112 93,333 100,961 100,300 99,833 73,600 7.14%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 0.85% 21.00% 0.32% 1.32% -6.80% -6.22% 0.72% -
ROE 0.39% 9.37% 0.21% 4.33% -5.56% -6.00% 1.56% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 8.22 8.47 9.32 39.47 14.70 19.28 34.77 -21.34%
EPS 0.07 1.78 0.03 0.52 -1.00 -1.20 0.25 -19.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.19 0.14 0.12 0.18 0.20 0.16 1.98%
Adjusted Per Share Value based on latest NOSH - 100,961
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 3.63 3.36 3.44 15.77 5.83 7.62 10.13 -15.70%
EPS 0.03 0.71 0.01 0.21 -0.40 -0.47 0.07 -13.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0794 0.0753 0.0517 0.0479 0.0714 0.079 0.0466 9.27%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 - -
Price 0.12 0.14 0.06 0.10 0.05 0.14 0.00 -
P/RPS 1.46 1.65 0.64 0.25 0.34 0.73 0.00 -
P/EPS 171.43 7.87 200.00 19.23 -5.00 -11.67 0.00 -
EY 0.58 12.71 0.50 5.20 -20.00 -8.57 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.74 0.43 0.83 0.28 0.70 0.00 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/08/12 29/08/11 30/08/10 28/08/09 29/08/08 30/08/07 30/08/06 -
Price 0.12 0.16 0.05 0.09 0.05 0.10 0.15 -
P/RPS 1.46 1.89 0.54 0.23 0.34 0.52 0.43 22.57%
P/EPS 171.43 8.99 166.67 17.31 -5.00 -8.33 60.00 19.10%
EY 0.58 11.13 0.60 5.78 -20.00 -12.00 1.67 -16.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.84 0.36 0.75 0.28 0.50 0.94 -5.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment