[SRIDGE] YoY TTM Result on 30-Jun-2013 [#2]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
29-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 6.1%
YoY- -12.68%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 27,559 35,939 43,208 49,400 38,736 42,284 57,709 -11.57%
PBT -5,425 -2,151 3,080 -399 -2,016 8,788 1,057 -
Tax -46 78 -1,772 -1,911 -34 -1,374 -151 -17.95%
NP -5,471 -2,073 1,308 -2,310 -2,050 7,414 906 -
-
NP to SH -5,471 -2,073 1,308 -2,310 -2,050 7,414 906 -
-
Tax Rate - - 57.53% - - 15.63% 14.29% -
Total Cost 33,030 38,012 41,900 51,710 40,786 34,870 56,803 -8.63%
-
Net Worth 10,908 16,940 17,175 0 20,057 19,021 13,066 -2.96%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 10,908 16,940 17,175 0 20,057 19,021 13,066 -2.96%
NOSH 121,000 121,000 114,500 108,571 111,428 100,112 93,333 4.41%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -19.85% -5.77% 3.03% -4.68% -5.29% 17.53% 1.57% -
ROE -50.15% -12.24% 7.62% 0.00% -10.22% 38.98% 6.93% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 22.74 29.70 37.74 45.50 34.76 42.24 61.83 -15.34%
EPS -4.51 -1.71 1.14 -2.13 -1.84 7.41 0.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.14 0.15 0.00 0.18 0.19 0.14 -7.09%
Adjusted Per Share Value based on latest NOSH - 108,571
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 10.75 14.01 16.85 19.26 15.11 16.49 22.50 -11.57%
EPS -2.13 -0.81 0.51 -0.90 -0.80 2.89 0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0425 0.0661 0.067 0.00 0.0782 0.0742 0.051 -2.99%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.105 0.15 0.215 0.19 0.12 0.14 0.06 -
P/RPS 0.46 0.51 0.57 0.42 0.35 0.33 0.10 28.93%
P/EPS -2.33 -8.76 18.82 -8.93 -6.52 1.89 6.18 -
EY -42.99 -11.42 5.31 -11.20 -15.33 52.90 16.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.07 1.43 0.00 0.67 0.74 0.43 18.13%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 26/08/16 - 21/08/14 29/08/13 30/08/12 29/08/11 30/08/10 -
Price 0.11 0.00 0.24 0.19 0.12 0.16 0.05 -
P/RPS 0.48 0.00 0.64 0.42 0.35 0.38 0.08 34.76%
P/EPS -2.44 0.00 21.01 -8.93 -6.52 2.16 5.15 -
EY -41.03 0.00 4.76 -11.20 -15.33 46.29 19.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.00 1.60 0.00 0.67 0.84 0.36 22.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment