[SRIDGE] YoY TTM Result on 30-Jun-2015 [#2]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 13.95%
YoY- -258.49%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
TTM Result
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 17,046 19,175 27,559 35,939 43,208 49,400 38,736 -11.85%
PBT 838 -3,265 -5,425 -2,151 3,080 -399 -2,016 -
Tax 43 -54 -46 78 -1,772 -1,911 -34 -
NP 881 -3,319 -5,471 -2,073 1,308 -2,310 -2,050 -
-
NP to SH 881 -3,319 -5,471 -2,073 1,308 -2,310 -2,050 -
-
Tax Rate -5.13% - - - 57.53% - - -
Total Cost 16,165 22,494 33,030 38,012 41,900 51,710 40,786 -13.25%
-
Net Worth 10,911 6,050 10,908 16,940 17,175 0 20,057 -8.93%
Dividend
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 10,911 6,050 10,908 16,940 17,175 0 20,057 -8.93%
NOSH 136,390 121,000 121,000 121,000 114,500 108,571 111,428 3.15%
Ratio Analysis
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 5.17% -17.31% -19.85% -5.77% 3.03% -4.68% -5.29% -
ROE 8.07% -54.86% -50.15% -12.24% 7.62% 0.00% -10.22% -
Per Share
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 12.50 15.85 22.74 29.70 37.74 45.50 34.76 -14.54%
EPS 0.65 -2.74 -4.51 -1.71 1.14 -2.13 -1.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.05 0.09 0.14 0.15 0.00 0.18 -11.71%
Adjusted Per Share Value based on latest NOSH - 121,000
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 6.75 7.59 10.91 14.22 17.10 19.55 15.33 -11.84%
EPS 0.35 -1.31 -2.17 -0.82 0.52 -0.91 -0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0432 0.0239 0.0432 0.067 0.068 0.00 0.0794 -8.92%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 31/12/18 29/12/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.25 0.17 0.105 0.15 0.215 0.19 0.12 -
P/RPS 2.00 1.07 0.46 0.51 0.57 0.42 0.35 30.71%
P/EPS 38.70 -6.20 -2.33 -8.76 18.82 -8.93 -6.52 -
EY 2.58 -16.14 -42.99 -11.42 5.31 -11.20 -15.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.13 3.40 1.17 1.07 1.43 0.00 0.67 26.73%
Price Multiplier on Announcement Date
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 27/02/19 27/02/18 26/08/16 - 21/08/14 29/08/13 30/08/12 -
Price 0.295 0.235 0.11 0.00 0.24 0.19 0.12 -
P/RPS 2.36 1.48 0.48 0.00 0.64 0.42 0.35 34.08%
P/EPS 45.67 -8.57 -2.44 0.00 21.01 -8.93 -6.52 -
EY 2.19 -11.67 -41.03 0.00 4.76 -11.20 -15.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.69 4.70 1.22 0.00 1.60 0.00 0.67 29.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment