[SRIDGE] YoY TTM Result on 30-Sep-2012 [#3]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
26-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -129.51%
YoY- -171.93%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
TTM Result
30/09/16 30/09/15 30/09/14 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 27,669 37,087 35,802 38,504 37,704 44,336 125,420 -19.40%
PBT -6,549 -1,038 1,050 -5,534 7,729 3,076 -387 49.74%
Tax -129 -73 -773 829 -1,188 -359 -5,461 -41.41%
NP -6,678 -1,111 277 -4,705 6,541 2,717 -5,848 1.91%
-
NP to SH -6,678 -1,111 277 -4,705 6,541 2,717 -5,848 1.91%
-
Tax Rate - - 73.62% - 15.37% 11.67% - -
Total Cost 34,347 38,198 35,525 43,209 31,163 41,619 131,268 -17.41%
-
Net Worth 9,723 16,940 18,150 27,418 18,961 17,993 13,099 -4.16%
Dividend
30/09/16 30/09/15 30/09/14 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 9,723 16,940 18,150 27,418 18,961 17,993 13,099 -4.16%
NOSH 121,000 121,000 114,500 109,672 99,798 99,965 100,769 2.64%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -24.14% -3.00% 0.77% -12.22% 17.35% 6.13% -4.66% -
ROE -68.68% -6.56% 1.53% -17.16% 34.50% 15.10% -44.64% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 22.77 30.65 29.59 35.11 37.78 44.35 124.46 -21.53%
EPS -5.49 -0.92 0.23 -4.29 6.55 2.72 -5.80 -0.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.14 0.15 0.25 0.19 0.18 0.13 -6.69%
Adjusted Per Share Value based on latest NOSH - 109,672
30/09/16 30/09/15 30/09/14 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 10.79 14.46 13.96 15.01 14.70 17.29 48.91 -19.40%
EPS -2.60 -0.43 0.11 -1.83 2.55 1.06 -2.28 1.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0379 0.0661 0.0708 0.1069 0.0739 0.0702 0.0511 -4.17%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/16 30/09/15 30/09/14 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.09 0.12 0.22 0.12 0.12 0.06 0.08 -
P/RPS 0.40 0.39 0.74 0.34 0.32 0.14 0.06 31.10%
P/EPS -1.64 -13.07 96.10 -2.80 1.83 2.21 -1.38 2.49%
EY -61.05 -7.65 1.04 -35.75 54.62 45.30 -72.54 -2.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.86 1.47 0.48 0.63 0.33 0.62 8.94%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 25/11/16 - 27/02/15 26/11/12 29/11/11 29/11/10 25/11/09 -
Price 0.10 0.00 0.18 0.11 0.19 0.05 0.07 -
P/RPS 0.44 0.00 0.61 0.31 0.50 0.11 0.06 32.89%
P/EPS -1.82 0.00 78.63 -2.56 2.90 1.84 -1.21 6.00%
EY -54.95 0.00 1.27 -39.00 34.50 54.36 -82.91 -5.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.00 1.20 0.44 1.00 0.28 0.54 12.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment