[SRIDGE] YoY TTM Result on 31-Mar-2006 [#1]

Announcement Date
18-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 102,854 78,079 83,856 17,773 79.44%
PBT -1,823 -1,778 2,829 1,320 -
Tax -4,051 -1,069 -1,049 -364 123.10%
NP -5,874 -2,847 1,780 956 -
-
NP to SH -5,874 -2,847 1,780 956 -
-
Tax Rate - - 37.08% 27.58% -
Total Cost 108,728 80,926 82,076 16,817 86.18%
-
Net Worth 11,999 18,293 21,116 8,223 13.41%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 11,999 18,293 21,116 8,223 13.41%
NOSH 99,999 101,627 100,555 51,397 24.81%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -5.71% -3.65% 2.12% 5.38% -
ROE -48.95% -15.56% 8.43% 11.63% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 102.85 76.83 83.39 34.58 43.76%
EPS -5.87 -2.80 1.77 1.86 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.18 0.21 0.16 -9.13%
Adjusted Per Share Value based on latest NOSH - 51,397
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 39.87 30.27 32.51 6.89 79.43%
EPS -2.28 -1.10 0.69 0.37 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0465 0.0709 0.0819 0.0319 13.37%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 31/03/09 31/03/08 30/03/07 - -
Price 0.03 0.09 0.15 0.00 -
P/RPS 0.03 0.12 0.18 0.00 -
P/EPS -0.51 -3.21 8.47 0.00 -
EY -195.80 -31.13 11.80 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.50 0.71 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 29/05/09 30/05/08 31/05/07 - -
Price 0.05 0.06 0.13 0.00 -
P/RPS 0.05 0.08 0.16 0.00 -
P/EPS -0.85 -2.14 7.34 0.00 -
EY -117.48 -46.69 13.62 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.33 0.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment