[SRIDGE] YoY TTM Result on 31-Mar-2022 [#3]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 5.41%
YoY- 2.67%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 26,311 11,824 10,691 8,920 9,899 15,084 19,449 5.16%
PBT 1,351 -5,210 -2,721 -2,785 -3,944 531 -3,677 -
Tax -4 -10 -32 85 1,603 43 -25 -26.29%
NP 1,347 -5,220 -2,753 -2,700 -2,341 574 -3,702 -
-
NP to SH 708 -4,776 -2,625 -2,697 -4,098 574 -3,702 -
-
Tax Rate 0.30% - - - - -8.10% - -
Total Cost 24,964 17,044 13,444 11,620 12,240 14,510 23,151 1.26%
-
Net Worth 21,033 7,251 11,964 9,431 8,480 11,050 6,050 23.05%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 21,033 7,251 11,964 9,431 8,480 11,050 6,050 23.05%
NOSH 222,601 203,375 196,121 161,025 141,333 138,131 121,000 10.68%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 5.12% -44.15% -25.75% -30.27% -23.65% 3.81% -19.03% -
ROE 3.37% -65.87% -21.94% -28.60% -48.33% 5.19% -61.19% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 12.51 4.89 6.25 5.67 7.00 10.92 16.07 -4.08%
EPS 0.34 -1.98 -1.54 -1.72 -2.90 0.42 -3.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.03 0.07 0.06 0.06 0.08 0.05 12.23%
Adjusted Per Share Value based on latest NOSH - 196,121
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 10.26 4.61 4.17 3.48 3.86 5.88 7.58 5.17%
EPS 0.28 -1.86 -1.02 -1.05 -1.60 0.22 -1.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.082 0.0283 0.0467 0.0368 0.0331 0.0431 0.0236 23.04%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.355 0.22 0.16 0.89 0.42 0.205 0.205 -
P/RPS 2.84 4.50 2.56 15.68 6.00 1.88 1.28 14.19%
P/EPS 105.47 -11.13 -10.42 -51.87 -14.49 49.33 -6.70 -
EY 0.95 -8.98 -9.60 -1.93 -6.90 2.03 -14.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.55 7.33 2.29 14.83 7.00 2.56 4.10 -2.36%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/05/24 26/05/23 26/05/22 25/05/21 22/06/20 29/05/19 24/05/18 -
Price 0.405 0.485 0.11 0.405 0.40 0.20 0.22 -
P/RPS 3.24 9.91 1.76 7.14 5.71 1.83 1.37 15.41%
P/EPS 120.32 -24.55 -7.16 -23.60 -13.80 48.13 -7.19 -
EY 0.83 -4.07 -13.96 -4.24 -7.25 2.08 -13.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.05 16.17 1.57 6.75 6.67 2.50 4.40 -1.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment