[SRIDGE] QoQ TTM Result on 31-Mar-2022 [#3]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 5.41%
YoY- 2.67%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 10,050 11,908 10,975 10,691 11,181 9,456 9,976 0.49%
PBT -5,022 -3,199 -2,460 -2,721 -2,794 -2,785 -2,761 48.84%
Tax -10 -10 -10 -32 -32 -32 -32 -53.85%
NP -5,032 -3,209 -2,470 -2,753 -2,826 -2,817 -2,793 47.90%
-
NP to SH -4,644 -2,826 -2,223 -2,625 -2,775 -2,813 -2,789 40.35%
-
Tax Rate - - - - - - - -
Total Cost 15,082 15,117 13,445 13,444 14,007 12,273 12,769 11.70%
-
Net Worth 7,812 9,699 10,973 11,964 13,673 8,577 9,597 -12.78%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 7,812 9,699 10,973 11,964 13,673 8,577 9,597 -12.78%
NOSH 197,788 196,121 196,121 196,121 193,720 169,706 169,706 10.71%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -50.07% -26.95% -22.51% -25.75% -25.28% -29.79% -28.00% -
ROE -59.45% -29.14% -20.26% -21.94% -20.29% -32.79% -29.06% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 5.15 6.14 6.00 6.25 6.54 5.51 6.24 -11.98%
EPS -2.38 -1.46 -1.22 -1.54 -1.62 -1.64 -1.74 23.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.05 0.06 0.07 0.08 0.05 0.06 -23.62%
Adjusted Per Share Value based on latest NOSH - 196,121
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 3.92 4.64 4.28 4.17 4.36 3.69 3.89 0.51%
EPS -1.81 -1.10 -0.87 -1.02 -1.08 -1.10 -1.09 40.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0305 0.0378 0.0428 0.0467 0.0533 0.0334 0.0374 -12.68%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.135 0.085 0.145 0.16 0.205 0.21 0.295 -
P/RPS 2.62 1.38 2.42 2.56 3.13 3.81 4.73 -32.48%
P/EPS -5.68 -5.83 -11.93 -10.42 -12.63 -12.81 -16.92 -51.60%
EY -17.61 -17.14 -8.38 -9.60 -7.92 -7.81 -5.91 106.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.38 1.70 2.42 2.29 2.56 4.20 4.92 -22.08%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 25/11/22 30/08/22 26/05/22 28/02/22 29/11/21 29/09/21 -
Price 0.21 0.15 0.095 0.11 0.175 0.225 0.205 -
P/RPS 4.08 2.44 1.58 1.76 2.68 4.08 3.29 15.38%
P/EPS -8.83 -10.30 -7.82 -7.16 -10.78 -13.72 -11.76 -17.34%
EY -11.32 -9.71 -12.79 -13.96 -9.28 -7.29 -8.51 20.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.25 3.00 1.58 1.57 2.19 4.50 3.42 32.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment