[GREENYB] YoY TTM Result on 30-Jun-2024 [#2]

Announcement Date
26-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 15.02%
YoY- -133.23%
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/01/19 CAGR
Revenue 36,322 45,324 56,941 40,543 23,736 20,329 40,428 -1.95%
PBT -10,430 23,982 8,492 7,444 3,104 4,606 1,598 -
Tax 622 -468 -2,671 -1,609 -787 -207 -933 -
NP -9,808 23,514 5,821 5,835 2,317 4,399 665 -
-
NP to SH -8,281 24,924 5,821 5,835 2,317 4,399 665 -
-
Tax Rate - 1.95% 31.45% 21.61% 25.35% 4.49% 58.39% -
Total Cost 46,130 21,810 51,120 34,708 21,419 15,930 39,763 2.78%
-
Net Worth 135,680 142,134 68,082 62,743 56,735 0 55,400 17.98%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/01/19 CAGR
Div - - - - 667 - - -
Div Payout % - - - - 28.81% - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/01/19 CAGR
Net Worth 135,680 142,134 68,082 62,743 56,735 0 55,400 17.98%
NOSH 542,289 542,289 333,740 333,740 333,740 333,740 333,740 9.37%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/01/19 CAGR
NP Margin -27.00% 51.88% 10.22% 14.39% 9.76% 21.64% 1.64% -
ROE -6.10% 17.54% 8.55% 9.30% 4.08% 0.00% 1.20% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/01/19 CAGR
RPS 6.70 8.36 17.06 12.15 7.11 6.09 12.11 -10.35%
EPS -1.53 4.60 1.74 1.75 0.69 1.32 0.20 -
DPS 0.00 0.00 0.00 0.00 0.20 0.00 0.00 -
NAPS 0.2502 0.2621 0.204 0.188 0.17 0.00 0.166 7.86%
Adjusted Per Share Value based on latest NOSH - 542,289
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/01/19 CAGR
RPS 6.70 8.36 10.50 7.48 4.38 3.75 7.46 -1.96%
EPS -1.53 4.60 1.07 1.08 0.43 0.81 0.12 -
DPS 0.00 0.00 0.00 0.00 0.12 0.00 0.00 -
NAPS 0.2502 0.2621 0.1255 0.1157 0.1046 0.00 0.1022 17.97%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/01/19 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 31/01/19 -
Price 0.245 0.20 0.265 0.265 0.11 0.14 0.115 -
P/RPS 3.66 2.39 1.55 2.18 1.55 2.30 0.95 28.27%
P/EPS -16.04 4.35 15.19 15.16 15.84 10.62 57.71 -
EY -6.23 22.98 6.58 6.60 6.31 9.41 1.73 -
DY 0.00 0.00 0.00 0.00 1.82 0.00 0.00 -
P/NAPS 0.98 0.76 1.30 1.41 0.65 0.00 0.69 6.69%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/01/19 CAGR
Date 26/08/24 29/08/23 25/08/22 26/08/21 26/08/20 - 28/03/19 -
Price 0.25 0.19 0.235 0.33 0.18 0.00 0.14 -
P/RPS 3.73 2.27 1.38 2.72 2.53 0.00 1.16 24.06%
P/EPS -16.37 4.13 13.47 18.87 25.93 0.00 70.26 -
EY -6.11 24.19 7.42 5.30 3.86 0.00 1.42 -
DY 0.00 0.00 0.00 0.00 1.11 0.00 0.00 -
P/NAPS 1.00 0.72 1.15 1.76 1.06 0.00 0.84 3.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment