[GREENYB] YoY TTM Result on 31-Mar-2022 [#1]

Stock
[GREENYB] GREENYIELD BHD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -1.01%
YoY- -29.17%
Quarter Report
Latest QR
Upcoming QR
GREENYB's Result
GREENYB's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/10/17 CAGR
Revenue 31,741 57,708 50,322 35,807 26,336 9,533 33,233 -0.71%
PBT -12,813 30,545 7,558 9,589 -1,059 347 -168 96.44%
Tax 802 -1,489 -2,239 -2,079 130 -151 -203 -
NP -12,011 29,056 5,319 7,510 -929 196 -371 71.89%
-
NP to SH -9,745 29,751 5,319 7,510 -929 196 -371 66.38%
-
Tax Rate - 4.87% 29.62% 21.68% - 43.52% - -
Total Cost 43,752 28,652 45,003 28,297 27,265 9,337 33,604 4.19%
-
Net Worth 137,361 145,496 67,081 61,408 54,065 0 55,067 15.30%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/10/17 CAGR
Div - - - - 667 - - -
Div Payout % - - - - 0.00% - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/10/17 CAGR
Net Worth 137,361 145,496 67,081 61,408 54,065 0 55,067 15.30%
NOSH 542,289 542,289 333,740 333,740 333,740 333,740 333,740 7.85%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/10/17 CAGR
NP Margin -37.84% 50.35% 10.57% 20.97% -3.53% 2.06% -1.12% -
ROE -7.09% 20.45% 7.93% 12.23% -1.72% 0.00% -0.67% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/10/17 CAGR
RPS 5.85 10.64 15.08 10.73 7.89 2.86 9.96 -7.95%
EPS -1.80 5.49 1.59 2.25 -0.28 0.06 -0.11 54.56%
DPS 0.00 0.00 0.00 0.00 0.20 0.00 0.00 -
NAPS 0.2533 0.2683 0.201 0.184 0.162 0.00 0.165 6.90%
Adjusted Per Share Value based on latest NOSH - 333,740
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/10/17 CAGR
RPS 5.60 10.19 8.89 6.32 4.65 1.68 5.87 -0.73%
EPS -1.72 5.25 0.94 1.33 -0.16 0.03 -0.07 64.66%
DPS 0.00 0.00 0.00 0.00 0.12 0.00 0.00 -
NAPS 0.2425 0.2569 0.1184 0.1084 0.0955 0.00 0.0972 15.30%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/10/17 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 31/10/17 -
Price 0.195 0.23 0.27 0.225 0.08 0.125 0.215 -
P/RPS 3.33 2.16 1.79 2.10 1.01 4.38 2.16 6.97%
P/EPS -10.85 4.19 16.94 10.00 -28.74 212.84 -193.41 -36.15%
EY -9.22 23.85 5.90 10.00 -3.48 0.47 -0.52 56.50%
DY 0.00 0.00 0.00 0.00 2.50 0.00 0.00 -
P/NAPS 0.77 0.86 1.34 1.22 0.49 0.00 1.30 -7.83%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/10/17 CAGR
Date 27/05/24 30/08/23 25/05/22 27/05/21 25/06/20 - 20/12/17 -
Price 0.225 0.19 0.27 0.225 0.11 0.00 0.20 -
P/RPS 3.84 1.79 1.79 2.10 1.39 0.00 2.01 10.61%
P/EPS -12.52 3.46 16.94 10.00 -39.52 0.00 -179.91 -33.97%
EY -7.99 28.87 5.90 10.00 -2.53 0.00 -0.56 51.29%
DY 0.00 0.00 0.00 0.00 1.82 0.00 0.00 -
P/NAPS 0.89 0.71 1.34 1.22 0.68 0.00 1.21 -4.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment