[XOXNET] YoY TTM Result on 28-Feb-2007 [#1]

Stock
[XOXNET] XOX NETWORKS BERHAD
Announcement Date
30-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2007
Quarter
28-Feb-2007 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
XOXNET's Result
XOXNET's Financial Summary
View:
Show?
TTM Result
28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Revenue 17,703 24,398 27,803 3,718 68.15%
PBT -3,397 923 5,284 240 -
Tax 36 -34 -350 -21 -
NP -3,361 889 4,934 219 -
-
NP to SH -3,361 889 4,934 219 -
-
Tax Rate - 3.68% 6.62% 8.75% -
Total Cost 21,064 23,509 22,869 3,499 81.81%
-
Net Worth 26,633 31,043 31,126 17,033 16.05%
Dividend
28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Net Worth 26,633 31,043 31,126 17,033 16.05%
NOSH 156,666 163,384 163,823 121,666 8.78%
Ratio Analysis
28/02/10 28/02/09 29/02/08 28/02/07 CAGR
NP Margin -18.99% 3.64% 17.75% 5.89% -
ROE -12.62% 2.86% 15.85% 1.29% -
Per Share
28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 11.30 14.93 16.97 3.06 54.50%
EPS -2.15 0.54 3.01 0.18 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.19 0.19 0.14 6.67%
Adjusted Per Share Value based on latest NOSH - 121,666
28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 1.56 2.15 2.45 0.33 67.75%
EPS -0.30 0.08 0.43 0.02 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0235 0.0273 0.0274 0.015 16.12%
Price Multiplier on Financial Quarter End Date
28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 25/02/10 27/02/09 29/02/08 - -
Price 0.16 0.08 0.22 0.00 -
P/RPS 1.42 0.54 1.30 0.00 -
P/EPS -7.46 14.70 7.30 0.00 -
EY -13.41 6.80 13.69 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.42 1.16 0.00 -
Price Multiplier on Announcement Date
28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 26/04/10 29/04/09 28/04/08 - -
Price 0.25 0.17 0.28 0.00 -
P/RPS 2.21 1.14 1.65 0.00 -
P/EPS -11.65 31.24 9.30 0.00 -
EY -8.58 3.20 10.76 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 0.89 1.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment