[XOXNET] YoY TTM Result on 29-Feb-2008 [#1]

Stock
[XOXNET] XOX NETWORKS BERHAD
Announcement Date
28-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2008
Quarter
29-Feb-2008 [#1]
Profit Trend
QoQ- 22.16%
YoY- 2152.97%
Quarter Report
Latest QR
Upcoming QR
XOXNET's Result
XOXNET's Financial Summary
View:
Show?
TTM Result
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Revenue 236,119 17,703 24,398 27,803 3,718 182.09%
PBT 2,548 -3,397 923 5,284 240 80.43%
Tax -886 36 -34 -350 -21 154.69%
NP 1,662 -3,361 889 4,934 219 65.91%
-
NP to SH 840 -3,361 889 4,934 219 39.91%
-
Tax Rate 34.77% - 3.68% 6.62% 8.75% -
Total Cost 234,457 21,064 23,509 22,869 3,499 185.90%
-
Net Worth 30,511 26,633 31,043 31,126 17,033 15.67%
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Net Worth 30,511 26,633 31,043 31,126 17,033 15.67%
NOSH 234,705 156,666 163,384 163,823 121,666 17.83%
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
NP Margin 0.70% -18.99% 3.64% 17.75% 5.89% -
ROE 2.75% -12.62% 2.86% 15.85% 1.29% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 100.60 11.30 14.93 16.97 3.06 139.30%
EPS 0.36 -2.15 0.54 3.01 0.18 18.90%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.17 0.19 0.19 0.14 -1.83%
Adjusted Per Share Value based on latest NOSH - 163,823
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 20.79 1.56 2.15 2.45 0.33 181.53%
EPS 0.07 -0.30 0.08 0.43 0.02 36.74%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0269 0.0235 0.0273 0.0274 0.015 15.71%
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 - -
Price 0.08 0.16 0.08 0.22 0.00 -
P/RPS 0.08 1.42 0.54 1.30 0.00 -
P/EPS 22.35 -7.46 14.70 7.30 0.00 -
EY 4.47 -13.41 6.80 13.69 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.94 0.42 1.16 0.00 -
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 25/04/11 26/04/10 29/04/09 28/04/08 - -
Price 0.08 0.25 0.17 0.28 0.00 -
P/RPS 0.08 2.21 1.14 1.65 0.00 -
P/EPS 22.35 -11.65 31.24 9.30 0.00 -
EY 4.47 -8.58 3.20 10.76 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 1.47 0.89 1.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment