[TFP] YoY TTM Result on 30-Jun-2014 [#2]

Stock
[TFP] TFP SOLUTIONS BHD
Announcement Date
25-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -40.35%
YoY- -37.35%
Quarter Report
Latest QR
Upcoming QR
TFP's Result
TFP's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 67,154 57,269 90,689 104,054 77,551 38,393 41,932 8.15%
PBT -3,813 390 -14,046 2,822 4,213 206 -2,081 10.60%
Tax 86 -294 -331 -577 -746 -312 -184 -
NP -3,727 96 -14,377 2,245 3,467 -106 -2,265 8.64%
-
NP to SH -3,630 -147 -14,830 2,172 3,467 -47 -2,075 9.76%
-
Tax Rate - 75.38% - 20.45% 17.71% 151.46% - -
Total Cost 70,881 57,173 105,066 101,809 74,084 38,499 44,197 8.18%
-
Net Worth 12,303 16,404 16,404 32,000 28,239 14,714 15,499 -3.77%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 12,303 16,404 16,404 32,000 28,239 14,714 15,499 -3.77%
NOSH 205,059 205,059 205,059 213,333 201,710 147,142 140,909 6.44%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -5.55% 0.17% -15.85% 2.16% 4.47% -0.28% -5.40% -
ROE -29.50% -0.90% -90.40% 6.79% 12.28% -0.32% -13.39% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 32.75 27.93 44.23 48.78 38.45 26.09 29.76 1.60%
EPS -1.77 -0.07 -7.23 1.02 1.72 -0.03 -1.47 3.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.08 0.08 0.15 0.14 0.10 0.11 -9.60%
Adjusted Per Share Value based on latest NOSH - 213,333
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 10.85 9.25 14.65 16.81 12.53 6.20 6.78 8.14%
EPS -0.59 -0.02 -2.40 0.35 0.56 -0.01 -0.34 9.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0199 0.0265 0.0265 0.0517 0.0456 0.0238 0.025 -3.72%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.155 0.13 0.165 0.225 0.23 0.16 0.11 -
P/RPS 0.47 0.47 0.37 0.46 0.60 0.61 0.37 4.06%
P/EPS -8.76 -181.35 -2.28 22.10 13.38 -500.91 -7.47 2.68%
EY -11.42 -0.55 -43.83 4.53 7.47 -0.20 -13.39 -2.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.58 1.63 2.06 1.50 1.64 1.60 1.00 17.09%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 17/08/17 18/08/16 19/08/15 25/08/14 20/08/13 16/08/12 24/08/11 -
Price 0.165 0.13 0.15 0.24 0.33 0.20 0.11 -
P/RPS 0.50 0.47 0.34 0.49 0.86 0.77 0.37 5.14%
P/EPS -9.32 -181.35 -2.07 23.57 19.20 -626.14 -7.47 3.75%
EY -10.73 -0.55 -48.21 4.24 5.21 -0.16 -13.39 -3.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.75 1.63 1.88 1.60 2.36 2.00 1.00 18.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment