[TFP] YoY TTM Result on 30-Sep-2016 [#3]

Stock
[TFP] TFP SOLUTIONS BHD
Announcement Date
17-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 125.17%
YoY- 100.25%
Quarter Report
Latest QR
Upcoming QR
TFP's Result
TFP's Financial Summary
View:
Show?
TTM Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 87,847 53,295 81,562 53,712 92,157 96,713 82,885 0.97%
PBT -3,506 -1,608 -3,578 300 -13,903 2,486 4,658 -
Tax 103 -162 86 -327 -209 -507 -910 -
NP -3,403 -1,770 -3,492 -27 -14,112 1,979 3,748 -
-
NP to SH -3,378 -1,611 -3,423 37 -14,586 1,694 3,758 -
-
Tax Rate - - - 109.00% - 20.39% 19.54% -
Total Cost 91,250 55,065 85,054 53,739 106,269 94,734 79,137 2.40%
-
Net Worth 7,964 11,175 12,303 16,389 16,404 31,125 29,119 -19.42%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 7,964 11,175 12,303 16,389 16,404 31,125 29,119 -19.42%
NOSH 208,012 205,059 205,059 205,059 205,059 207,500 207,999 0.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -3.87% -3.32% -4.28% -0.05% -15.31% 2.05% 4.52% -
ROE -42.41% -14.42% -27.82% 0.23% -88.91% 5.44% 12.91% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 42.58 25.99 39.77 26.22 44.94 46.61 39.85 1.10%
EPS -1.64 -0.79 -1.67 0.02 -7.11 0.82 1.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0386 0.0545 0.06 0.08 0.08 0.15 0.14 -19.31%
Adjusted Per Share Value based on latest NOSH - 205,059
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 14.19 8.61 13.18 8.68 14.89 15.63 13.39 0.97%
EPS -0.55 -0.26 -0.55 0.01 -2.36 0.27 0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0129 0.0181 0.0199 0.0265 0.0265 0.0503 0.0471 -19.40%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.08 0.145 0.17 0.14 0.15 0.225 0.31 -
P/RPS 0.19 0.56 0.43 0.53 0.33 0.48 0.78 -20.96%
P/EPS -4.89 -18.46 -10.18 775.20 -2.11 27.56 17.16 -
EY -20.46 -5.42 -9.82 0.13 -47.42 3.63 5.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 2.66 2.83 1.75 1.88 1.50 2.21 -1.08%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 20/11/19 22/11/18 22/11/17 17/11/16 27/11/15 27/11/14 29/11/13 -
Price 0.075 0.11 0.145 0.135 0.135 0.215 0.325 -
P/RPS 0.18 0.42 0.36 0.51 0.30 0.46 0.82 -22.32%
P/EPS -4.58 -14.00 -8.69 747.51 -1.90 26.34 17.99 -
EY -21.83 -7.14 -11.51 0.13 -52.69 3.80 5.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 2.02 2.42 1.69 1.69 1.43 2.32 -2.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment