[SUNZEN] YoY TTM Result on 30-Sep-2008 [#3]

Stock
[SUNZEN] SUNZEN BIOTECH BHD
Announcement Date
12-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 25.31%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUNZEN's Result
SUNZEN's Financial Summary
View:
Show?
TTM Result
30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 31,565 29,511 26,427 19,617 17.18%
PBT 2,682 2,397 1,227 2,171 7.29%
Tax -506 -402 17 -265 24.06%
NP 2,176 1,995 1,244 1,906 4.51%
-
NP to SH 2,176 1,995 1,244 1,906 4.51%
-
Tax Rate 18.87% 16.77% -1.39% 12.21% -
Total Cost 29,389 27,516 25,183 17,711 18.38%
-
Net Worth 29,724 28,218 23,660 12,833 32.31%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div 1,577 - 1,097 - -
Div Payout % 72.48% - 88.19% - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 29,724 28,218 23,660 12,833 32.31%
NOSH 148,620 148,518 147,878 75,490 25.33%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 6.89% 6.76% 4.71% 9.72% -
ROE 7.32% 7.07% 5.26% 14.85% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 21.24 19.87 17.87 25.99 -6.50%
EPS 1.46 1.34 0.84 2.52 -16.63%
DPS 1.05 0.00 0.74 0.00 -
NAPS 0.20 0.19 0.16 0.17 5.56%
Adjusted Per Share Value based on latest NOSH - 75,490
30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 3.92 3.67 3.29 2.44 17.12%
EPS 0.27 0.25 0.15 0.24 4.00%
DPS 0.20 0.00 0.14 0.00 -
NAPS 0.037 0.0351 0.0294 0.016 32.23%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/11 30/09/10 30/09/09 - -
Price 0.18 0.22 0.22 0.00 -
P/RPS 0.85 1.11 1.23 0.00 -
P/EPS 12.29 16.38 26.15 0.00 -
EY 8.13 6.11 3.82 0.00 -
DY 5.83 0.00 3.37 0.00 -
P/NAPS 0.90 1.16 1.38 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 17/11/11 25/11/10 20/11/09 - -
Price 0.21 0.21 0.26 0.00 -
P/RPS 0.99 1.06 1.45 0.00 -
P/EPS 14.34 15.63 30.91 0.00 -
EY 6.97 6.40 3.24 0.00 -
DY 5.00 0.00 2.85 0.00 -
P/NAPS 1.05 1.11 1.63 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment