[SUNZEN] QoQ TTM Result on 30-Sep-2008 [#3]

Stock
[SUNZEN] SUNZEN BIOTECH BHD
Announcement Date
12-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 25.31%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUNZEN's Result
SUNZEN's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 26,084 26,750 26,260 19,617 13,039 6,153 217.76%
PBT 1,120 1,349 2,157 2,171 1,739 1,055 4.90%
Tax 21 -116 -187 -265 -218 -123 -
NP 1,141 1,233 1,970 1,906 1,521 932 17.58%
-
NP to SH 1,141 1,233 1,970 1,906 1,521 932 17.58%
-
Tax Rate -1.88% 8.60% 8.67% 12.21% 12.54% 11.66% -
Total Cost 24,943 25,517 24,290 17,711 11,518 5,221 249.66%
-
Net Worth 21,300 24,000 14,628 12,833 7,108 0 -
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div 1,097 1,097 - - - - -
Div Payout % 96.16% 88.98% - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 21,300 24,000 14,628 12,833 7,108 0 -
NOSH 142,000 150,000 91,428 75,490 50,775 124,266 11.26%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 4.37% 4.61% 7.50% 9.72% 11.67% 15.15% -
ROE 5.36% 5.14% 13.47% 14.85% 21.40% 0.00% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 18.37 17.83 28.72 25.99 25.68 4.95 185.66%
EPS 0.80 0.82 2.15 2.52 3.00 0.75 5.30%
DPS 0.77 0.73 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.16 0.16 0.17 0.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 75,490
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 3.24 3.33 3.26 2.44 1.62 0.76 219.19%
EPS 0.14 0.15 0.24 0.24 0.19 0.12 13.13%
DPS 0.14 0.14 0.00 0.00 0.00 0.00 -
NAPS 0.0265 0.0298 0.0182 0.016 0.0088 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/06/09 31/03/09 31/12/08 - - - -
Price 0.27 0.33 0.27 0.00 0.00 0.00 -
P/RPS 1.47 1.85 0.94 0.00 0.00 0.00 -
P/EPS 33.60 40.15 12.53 0.00 0.00 0.00 -
EY 2.98 2.49 7.98 0.00 0.00 0.00 -
DY 2.86 2.22 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 2.06 1.69 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 20/08/09 20/05/09 - - - - -
Price 0.25 0.33 0.00 0.00 0.00 0.00 -
P/RPS 1.36 1.85 0.00 0.00 0.00 0.00 -
P/EPS 31.11 40.15 0.00 0.00 0.00 0.00 -
EY 3.21 2.49 0.00 0.00 0.00 0.00 -
DY 3.09 2.22 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 2.06 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment