[FINTEC] YoY TTM Result on 30-Jun-2016 [#1]

Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 9.11%
YoY- -69.15%
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/04/14 CAGR
Revenue 24,574 29,416 5,756 4,551 21,713 3,169 3,781 43.62%
PBT 16,289 -27,271 48,884 -26,247 -15,318 -1,178 -2,555 -
Tax -6 -6 0 0 0 -1 -1 41.42%
NP 16,283 -27,277 48,884 -26,247 -15,318 -1,179 -2,556 -
-
NP to SH 16,317 -27,214 48,917 -24,933 -14,740 -1,150 -2,497 -
-
Tax Rate 0.04% - 0.00% - - - - -
Total Cost 8,291 56,693 -43,128 30,798 37,031 4,348 6,337 5.33%
-
Net Worth 175,414 151,800 93,826 34,305 54,391 0 31,988 38.98%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/04/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/04/14 CAGR
Net Worth 175,414 151,800 93,826 34,305 54,391 0 31,988 38.98%
NOSH 611,605 591,742 387,393 893,372 870,256 407,500 407,500 8.17%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/04/14 CAGR
NP Margin 66.26% -92.73% 849.27% -576.73% -70.55% -37.20% -67.60% -
ROE 9.30% -17.93% 52.14% -72.68% -27.10% 0.00% -7.81% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/04/14 CAGR
RPS 4.02 5.15 1.49 0.51 2.50 0.78 0.93 32.73%
EPS 2.67 -4.77 12.63 -2.79 -1.69 -0.28 -0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2869 0.266 0.2422 0.0384 0.0625 0.00 0.0785 28.49%
Adjusted Per Share Value based on latest NOSH - 893,372
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/04/14 CAGR
RPS 12.09 14.47 2.83 2.24 10.68 1.56 1.86 43.62%
EPS 8.03 -13.39 24.07 -12.27 -7.25 -0.57 -1.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.863 0.7468 0.4616 0.1688 0.2676 0.00 0.1574 38.97%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/04/14 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/04/14 -
Price 0.045 0.085 0.16 0.045 0.07 0.09 0.085 -
P/RPS 1.12 1.65 10.77 8.83 2.81 11.57 9.16 -33.40%
P/EPS 1.69 -1.78 1.27 -1.61 -4.13 -31.89 -13.87 -
EY 59.31 -56.10 78.92 -62.02 -24.20 -3.14 -7.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.32 0.66 1.17 1.12 0.00 1.08 -30.88%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/04/14 CAGR
Date 30/08/19 29/08/18 15/11/17 26/08/16 - - 19/06/14 -
Price 0.055 0.07 0.205 0.045 0.00 0.00 0.08 -
P/RPS 1.37 1.36 13.80 8.83 0.00 0.00 8.62 -29.93%
P/EPS 2.06 -1.47 1.62 -1.61 0.00 0.00 -13.06 -
EY 48.52 -68.12 61.60 -62.02 0.00 0.00 -7.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.26 0.85 1.17 0.00 0.00 1.02 -27.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment