[FINTEC] QoQ TTM Result on 30-Jun-2016 [#1]

Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 9.11%
YoY- -69.15%
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 5,354 6,418 5,628 4,551 9,518 8,467 23,615 -62.78%
PBT 2,122 -24,234 -9,225 -26,247 -28,828 -16,014 -28,138 -
Tax 0 0 0 0 0 0 0 -
NP 2,122 -24,234 -9,225 -26,247 -28,828 -16,014 -28,138 -
-
NP to SH 2,146 -23,073 -7,991 -24,933 -27,432 -15,704 -27,418 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 3,232 30,652 14,853 30,798 38,346 24,481 51,753 -84.23%
-
Net Worth 46,856 37,504 36,431 34,305 39,947 51,988 45,056 2.64%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 46,856 37,504 36,431 34,305 39,947 51,988 45,056 2.64%
NOSH 984,382 1,073,382 903,999 893,372 866,542 862,168 864,799 9.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 39.63% -377.59% -163.91% -576.73% -302.88% -189.13% -119.15% -
ROE 4.58% -61.52% -21.93% -72.68% -68.67% -30.21% -60.85% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 0.54 0.67 0.62 0.51 1.10 0.98 2.73 -66.01%
EPS 0.22 -2.41 -0.88 -2.79 -3.17 -1.82 -3.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0476 0.0391 0.0403 0.0384 0.0461 0.0603 0.0521 -5.83%
Adjusted Per Share Value based on latest NOSH - 893,372
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 2.63 3.16 2.77 2.24 4.68 4.17 11.62 -62.82%
EPS 1.06 -11.35 -3.93 -12.27 -13.50 -7.73 -13.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2305 0.1845 0.1792 0.1688 0.1965 0.2558 0.2217 2.62%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.055 0.055 0.05 0.045 0.045 0.055 0.055 -
P/RPS 10.11 8.22 8.03 8.83 4.10 5.60 2.01 193.27%
P/EPS 25.23 -2.29 -5.66 -1.61 -1.42 -3.02 -1.73 -
EY 3.96 -43.74 -17.68 -62.02 -70.35 -33.12 -57.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.41 1.24 1.17 0.98 0.91 1.06 6.18%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 22/05/17 28/02/17 29/11/16 26/08/16 30/05/16 24/02/16 26/11/15 -
Price 0.07 0.06 0.055 0.045 0.04 0.045 0.06 -
P/RPS 12.87 8.97 8.83 8.83 3.64 4.58 2.20 224.31%
P/EPS 32.11 -2.49 -6.22 -1.61 -1.26 -2.47 -1.89 -
EY 3.11 -40.09 -16.07 -62.02 -79.14 -40.48 -52.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.53 1.36 1.17 0.87 0.75 1.15 17.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment