[DGB] YoY TTM Result on 31-Dec-2020 [#4]

Stock
[DGB] DGB ASIA BERHAD
Announcement Date
30-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -40.53%
YoY- 14.32%
Quarter Report
Latest QR
Upcoming QR
DGB's Result
DGB's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/09/18 31/03/17 CAGR
Revenue 61,070 39,957 23,413 13,080 3,019 1,494 12,100 27.07%
PBT -12,356 -28,694 -36,655 -13,942 -16,012 -6,630 46 -
Tax 2,900 -1,347 -646 0 113 -420 0 -
NP -9,456 -30,041 -37,301 -13,942 -15,899 -7,050 46 -
-
NP to SH -8,061 -24,788 -29,919 -13,623 -15,899 -7,046 44 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 70,526 69,998 60,714 27,022 18,918 8,544 12,054 29.88%
-
Net Worth 1,317 307,286 177,657 455,630 38,288 54,648 39,200 -39.48%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/09/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/09/18 31/03/17 CAGR
Net Worth 1,317 307,286 177,657 455,630 38,288 54,648 39,200 -39.48%
NOSH 188,243 1,785,733 1,621,928 1,121,613 785,353 756,171 490,000 -13.20%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/09/18 31/03/17 CAGR
NP Margin -15.48% -75.18% -159.32% -106.59% -526.63% -471.89% 0.38% -
ROE -611.75% -8.07% -16.84% -2.99% -41.52% -12.89% 0.11% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/09/18 31/03/17 CAGR
RPS 3.24 2.34 1.75 1.11 0.39 0.25 2.47 4.09%
EPS -0.43 -1.45 -2.24 -1.16 -2.08 -1.16 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0007 0.18 0.133 0.387 0.05 0.09 0.08 -50.41%
Adjusted Per Share Value based on latest NOSH - 1,121,613
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/09/18 31/03/17 CAGR
RPS 24.02 15.72 9.21 5.14 1.19 0.59 4.76 27.07%
EPS -3.17 -9.75 -11.77 -5.36 -6.25 -2.77 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0052 1.2086 0.6988 1.7921 0.1506 0.2149 0.1542 -39.45%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/09/18 31/03/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 28/09/18 31/03/17 -
Price 0.155 0.015 0.03 0.225 0.115 0.18 0.05 -
P/RPS 4.78 0.64 1.71 20.25 29.17 73.16 2.02 13.59%
P/EPS -36.20 -1.03 -1.34 -19.45 -5.54 -15.51 556.82 -
EY -2.76 -96.80 -74.66 -5.14 -18.05 -6.45 0.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 221.43 0.08 0.23 0.58 2.30 2.00 0.63 138.13%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/09/18 31/03/17 CAGR
Date 29/02/24 28/02/23 28/02/22 30/03/21 28/02/20 30/11/18 03/08/17 -
Price 0.11 0.01 0.02 0.075 0.05 0.14 0.05 -
P/RPS 3.39 0.43 1.14 6.75 12.68 56.90 2.02 7.96%
P/EPS -25.69 -0.69 -0.89 -6.48 -2.41 -12.06 556.82 -
EY -3.89 -145.20 -111.99 -15.43 -41.52 -8.29 0.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 157.14 0.06 0.15 0.19 1.00 1.56 0.63 126.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment