[DGB] YoY TTM Result on 31-Mar-2017 [#4]

Stock
[DGB] DGB ASIA BERHAD
Announcement Date
03-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 143.56%
YoY- 100.95%
Quarter Report
Latest QR
Upcoming QR
DGB's Result
DGB's Financial Summary
View:
Show?
TTM Result
31/12/20 31/12/19 30/09/18 31/03/17 30/09/15 30/09/14 30/09/13 CAGR
Revenue 13,080 3,019 1,494 12,100 6,056 8,800 11,561 1.71%
PBT -13,942 -16,012 -6,630 46 -5,404 -5,159 -2,519 26.58%
Tax 0 113 -420 0 0 0 27 -
NP -13,942 -15,899 -7,050 46 -5,404 -5,159 -2,492 26.77%
-
NP to SH -13,623 -15,899 -7,046 44 -5,372 -5,112 -2,435 26.77%
-
Tax Rate - - - 0.00% - - - -
Total Cost 27,022 18,918 8,544 12,054 11,460 13,959 14,053 9.42%
-
Net Worth 455,630 38,288 54,648 39,200 19,520 6,652 7,967 74.63%
Dividend
31/12/20 31/12/19 30/09/18 31/03/17 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 30/09/18 31/03/17 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 455,630 38,288 54,648 39,200 19,520 6,652 7,967 74.63%
NOSH 1,121,613 785,353 756,171 490,000 244,011 133,045 113,823 37.05%
Ratio Analysis
31/12/20 31/12/19 30/09/18 31/03/17 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -106.59% -526.63% -471.89% 0.38% -89.23% -58.63% -21.56% -
ROE -2.99% -41.52% -12.89% 0.11% -27.52% -76.85% -30.56% -
Per Share
31/12/20 31/12/19 30/09/18 31/03/17 30/09/15 30/09/14 30/09/13 CAGR
RPS 1.11 0.39 0.25 2.47 2.48 6.61 10.16 -26.29%
EPS -1.16 -2.08 -1.16 0.01 -2.20 -3.84 -2.14 -8.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.387 0.05 0.09 0.08 0.08 0.05 0.07 26.56%
Adjusted Per Share Value based on latest NOSH - 490,000
31/12/20 31/12/19 30/09/18 31/03/17 30/09/15 30/09/14 30/09/13 CAGR
RPS 5.14 1.19 0.59 4.76 2.38 3.46 4.55 1.69%
EPS -5.36 -6.25 -2.77 0.02 -2.11 -2.01 -0.96 26.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7921 0.1506 0.2149 0.1542 0.0768 0.0262 0.0313 74.66%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 30/09/18 31/03/17 30/09/15 30/09/14 30/09/13 CAGR
Date 31/12/20 31/12/19 28/09/18 31/03/17 30/09/15 30/09/14 30/09/13 -
Price 0.225 0.115 0.18 0.05 0.055 0.16 0.085 -
P/RPS 20.25 29.17 73.16 2.02 2.22 2.42 0.84 55.03%
P/EPS -19.45 -5.54 -15.51 556.82 -2.50 -4.16 -3.97 24.47%
EY -5.14 -18.05 -6.45 0.18 -40.03 -24.01 -25.17 -19.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 2.30 2.00 0.63 0.69 3.20 1.21 -9.63%
Price Multiplier on Announcement Date
31/12/20 31/12/19 30/09/18 31/03/17 30/09/15 30/09/14 30/09/13 CAGR
Date 30/03/21 28/02/20 30/11/18 03/08/17 30/11/15 25/11/14 28/11/13 -
Price 0.075 0.05 0.14 0.05 0.055 0.135 0.215 -
P/RPS 6.75 12.68 56.90 2.02 2.22 2.04 2.12 17.30%
P/EPS -6.48 -2.41 -12.06 556.82 -2.50 -3.51 -10.05 -5.86%
EY -15.43 -41.52 -8.29 0.18 -40.03 -28.46 -9.95 6.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 1.00 1.56 0.63 0.69 2.70 3.07 -31.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment