[EAH] YoY TTM Result on 31-Dec-2019 [#1]

Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#1]
Profit Trend
QoQ- 2.4%
YoY- -459.51%
Quarter Report
View:
Show?
TTM Result
31/10/23 30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 30,961 44,909 34,320 33,802 23,694 34,074 34,509 -1.46%
PBT -20,915 -13,412 -49,149 -42,829 -7,791 4,055 -27,927 -3.86%
Tax -686 -1,377 -1,053 -1,621 -429 -737 -260 14.13%
NP -21,601 -14,789 -50,202 -44,450 -8,220 3,318 -28,187 -3.56%
-
NP to SH -21,563 -14,970 -50,479 -44,123 -8,145 3,445 -27,239 -3.13%
-
Tax Rate - - - - - 18.18% - -
Total Cost 52,562 59,698 84,522 78,252 31,914 30,756 62,696 -2.37%
-
Net Worth 0 129,033 101,447 152,170 184,679 134,174 97,200 -
Dividend
31/10/23 30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/23 30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 0 129,033 101,447 152,170 184,679 134,174 97,200 -
NOSH 6,451,763 6,451,690 5,072,360 5,072,360 5,072,348 1,490,828 1,080,000 27.57%
Ratio Analysis
31/10/23 30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -69.77% -32.93% -146.28% -131.50% -34.69% 9.74% -81.68% -
ROE 0.00% -11.60% -49.76% -29.00% -4.41% 2.57% -28.02% -
Per Share
31/10/23 30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 0.48 0.70 0.68 0.67 0.51 2.29 3.20 -22.77%
EPS -0.33 -0.23 -1.00 -0.87 -0.18 0.23 -2.52 -24.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.02 0.02 0.03 0.04 0.09 0.09 -
Adjusted Per Share Value based on latest NOSH - 5,072,360
31/10/23 30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 0.47 0.68 0.52 0.51 0.36 0.52 0.52 -1.36%
EPS -0.33 -0.23 -0.77 -0.67 -0.12 0.05 -0.41 -2.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0196 0.0154 0.0231 0.028 0.0204 0.0147 -
Price Multiplier on Financial Quarter End Date
31/10/23 30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
Date 31/10/23 30/06/22 31/12/20 31/12/19 29/06/18 30/06/17 30/06/16 -
Price 0.01 0.01 0.03 0.01 0.025 0.09 0.08 -
P/RPS 2.08 1.44 4.43 1.50 4.87 3.94 2.50 -2.47%
P/EPS -2.99 -4.31 -3.01 -1.15 -14.17 38.95 -3.17 -0.79%
EY -33.42 -23.20 -33.17 -86.99 -7.06 2.57 -31.53 0.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.50 1.50 0.33 0.63 1.00 0.89 -
Price Multiplier on Announcement Date
31/10/23 30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
Date - 30/08/22 26/02/21 28/02/20 30/08/18 30/08/17 30/08/16 -
Price 0.00 0.01 0.04 0.015 0.025 0.07 0.07 -
P/RPS 0.00 1.44 5.91 2.25 4.87 3.06 2.19 -
P/EPS 0.00 -4.31 -4.02 -1.72 -14.17 30.29 -2.78 -
EY 0.00 -23.20 -24.88 -57.99 -7.06 3.30 -36.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.50 2.00 0.50 0.63 0.78 0.78 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment