[EAH] YoY TTM Result on 31-Oct-2024 [#1]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
31-Dec-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2025
Quarter
31-Oct-2024 [#1]
Profit Trend
QoQ- 7.39%
YoY- 57.55%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
TTM Result
31/10/24 31/10/23 30/06/22 31/12/20 30/06/19 31/12/19 30/06/18 CAGR
Revenue 37,360 30,961 44,909 34,320 39,028 33,802 23,694 7.44%
PBT -7,732 -20,915 -13,412 -49,149 -45,781 -42,829 -7,791 -0.11%
Tax -1,761 -686 -1,377 -1,053 -1,317 -1,621 -429 24.93%
NP -9,493 -21,601 -14,789 -50,202 -47,098 -44,450 -8,220 2.29%
-
NP to SH -9,153 -21,563 -14,970 -50,479 -46,684 -44,123 -8,145 1.85%
-
Tax Rate - - - - - - - -
Total Cost 46,853 52,562 59,698 84,522 86,126 78,252 31,914 6.24%
-
Net Worth 65,899 0 129,033 101,447 152,170 152,170 184,679 -14.99%
Dividend
31/10/24 31/10/23 30/06/22 31/12/20 30/06/19 31/12/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/24 31/10/23 30/06/22 31/12/20 30/06/19 31/12/19 30/06/18 CAGR
Net Worth 65,899 0 129,033 101,447 152,170 152,170 184,679 -14.99%
NOSH 6,590,000 6,451,763 6,451,690 5,072,360 5,072,360 5,072,360 5,072,348 4.21%
Ratio Analysis
31/10/24 31/10/23 30/06/22 31/12/20 30/06/19 31/12/19 30/06/18 CAGR
NP Margin -25.41% -69.77% -32.93% -146.28% -120.68% -131.50% -34.69% -
ROE -13.89% 0.00% -11.60% -49.76% -30.68% -29.00% -4.41% -
Per Share
31/10/24 31/10/23 30/06/22 31/12/20 30/06/19 31/12/19 30/06/18 CAGR
RPS 0.57 0.48 0.70 0.68 0.77 0.67 0.51 1.76%
EPS -0.14 -0.33 -0.23 -1.00 -0.92 -0.87 -0.18 -3.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.00 0.02 0.02 0.03 0.03 0.04 -19.63%
Adjusted Per Share Value based on latest NOSH - 6,590,000
31/10/24 31/10/23 30/06/22 31/12/20 30/06/19 31/12/19 30/06/18 CAGR
RPS 0.57 0.47 0.68 0.52 0.59 0.51 0.36 7.51%
EPS -0.14 -0.33 -0.23 -0.77 -0.71 -0.67 -0.12 2.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.00 0.0196 0.0154 0.0231 0.0231 0.028 -14.98%
Price Multiplier on Financial Quarter End Date
31/10/24 31/10/23 30/06/22 31/12/20 30/06/19 31/12/19 30/06/18 CAGR
Date 30/10/24 31/10/23 30/06/22 31/12/20 28/06/19 31/12/19 29/06/18 -
Price 0.005 0.01 0.01 0.03 0.01 0.01 0.025 -
P/RPS 0.88 2.08 1.44 4.43 1.30 1.50 4.87 -23.64%
P/EPS -3.60 -2.99 -4.31 -3.01 -1.09 -1.15 -14.17 -19.42%
EY -27.78 -33.42 -23.20 -33.17 -92.04 -86.99 -7.06 24.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.00 0.50 1.50 0.33 0.33 0.63 -3.57%
Price Multiplier on Announcement Date
31/10/24 31/10/23 30/06/22 31/12/20 30/06/19 31/12/19 30/06/18 CAGR
Date 31/12/24 - 30/08/22 26/02/21 30/08/19 28/02/20 30/08/18 -
Price 0.005 0.00 0.01 0.04 0.01 0.015 0.025 -
P/RPS 0.88 0.00 1.44 5.91 1.30 2.25 4.87 -23.64%
P/EPS -3.60 0.00 -4.31 -4.02 -1.09 -1.72 -14.17 -19.42%
EY -27.78 0.00 -23.20 -24.88 -92.04 -57.99 -7.06 24.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.00 0.50 2.00 0.33 0.50 0.63 -3.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment