[FOCUSP] YoY TTM Result on 31-Mar-2020 [#1]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
27-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -3.41%
YoY- 3.53%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 256,588 179,852 162,477 184,904 184,027 165,471 159,441 8.24%
PBT 48,274 23,790 17,851 14,493 13,410 2,563 -484 -
Tax -12,088 -7,245 -5,822 -4,942 -4,185 -2,641 -1,684 38.86%
NP 36,186 16,545 12,029 9,551 9,225 -78 -2,168 -
-
NP to SH 36,186 16,545 12,029 9,551 9,225 -78 -2,110 -
-
Tax Rate 25.04% 30.45% 32.61% 34.10% 31.21% 103.04% - -
Total Cost 220,402 163,307 150,448 175,353 174,802 165,549 161,609 5.30%
-
Net Worth 107,738 81,443 71,510 61,687 59,432 51,826 52,436 12.74%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 11,879 8,249 5,270 6,279 1,650 - - -
Div Payout % 32.83% 49.86% 43.82% 65.74% 17.89% - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 107,738 81,443 71,510 61,687 59,432 51,826 52,436 12.74%
NOSH 329,999 329,999 329,999 220,000 165,000 165,000 165,000 12.24%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 14.10% 9.20% 7.40% 5.17% 5.01% -0.05% -1.36% -
ROE 33.59% 20.31% 16.82% 15.48% 15.52% -0.15% -4.02% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 55.54 54.50 49.24 93.82 111.53 100.29 96.63 -8.81%
EPS 7.83 5.01 3.65 4.85 5.59 -0.05 -1.28 -
DPS 2.57 2.50 1.60 3.19 1.00 0.00 0.00 -
NAPS 0.2332 0.2468 0.2167 0.313 0.3602 0.3141 0.3178 -5.02%
Adjusted Per Share Value based on latest NOSH - 220,000
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 55.54 38.93 35.17 40.02 39.83 35.82 34.51 8.24%
EPS 7.83 3.58 2.60 2.07 2.00 -0.02 -0.46 -
DPS 2.57 1.79 1.14 1.36 0.36 0.00 0.00 -
NAPS 0.2332 0.1763 0.1548 0.1335 0.1286 0.1122 0.1135 12.74%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 1.21 0.74 0.795 0.385 0.34 0.20 0.25 -
P/RPS 2.18 1.36 1.61 0.41 0.30 0.20 0.26 42.50%
P/EPS 15.45 14.76 21.81 7.94 6.08 -423.08 -19.55 -
EY 6.47 6.78 4.59 12.59 16.44 -0.24 -5.12 -
DY 2.13 3.38 2.01 8.28 2.94 0.00 0.00 -
P/NAPS 5.19 3.00 3.67 1.23 0.94 0.64 0.79 36.83%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 25/05/23 25/05/22 27/05/21 27/05/20 23/05/19 24/05/18 23/05/17 -
Price 0.76 0.79 0.77 0.45 0.44 0.17 0.30 -
P/RPS 1.37 1.45 1.56 0.48 0.39 0.17 0.31 28.08%
P/EPS 9.70 15.76 21.12 9.29 7.87 -359.62 -23.46 -
EY 10.31 6.35 4.73 10.77 12.71 -0.28 -4.26 -
DY 3.38 3.16 2.07 7.08 2.27 0.00 0.00 -
P/NAPS 3.26 3.20 3.55 1.44 1.22 0.54 0.94 23.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment