[FOCUSP] YoY TTM Result on 31-Mar-2019 [#1]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
23-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 29.95%
YoY- 11926.92%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 179,852 162,477 184,904 184,027 165,471 159,441 155,072 2.50%
PBT 23,790 17,851 14,493 13,410 2,563 -484 2,283 47.76%
Tax -7,245 -5,822 -4,942 -4,185 -2,641 -1,684 -2,696 17.90%
NP 16,545 12,029 9,551 9,225 -78 -2,168 -413 -
-
NP to SH 16,545 12,029 9,551 9,225 -78 -2,110 -266 -
-
Tax Rate 30.45% 32.61% 34.10% 31.21% 103.04% - 118.09% -
Total Cost 163,307 150,448 175,353 174,802 165,549 161,609 155,485 0.82%
-
Net Worth 81,443 71,510 61,687 59,432 51,826 52,436 54,631 6.87%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 8,249 5,270 6,279 1,650 - - - -
Div Payout % 49.86% 43.82% 65.74% 17.89% - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 81,443 71,510 61,687 59,432 51,826 52,436 54,631 6.87%
NOSH 329,999 329,999 220,000 165,000 165,000 165,000 165,000 12.24%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 9.20% 7.40% 5.17% 5.01% -0.05% -1.36% -0.27% -
ROE 20.31% 16.82% 15.48% 15.52% -0.15% -4.02% -0.49% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 54.50 49.24 93.82 111.53 100.29 96.63 93.98 -8.67%
EPS 5.01 3.65 4.85 5.59 -0.05 -1.28 -0.16 -
DPS 2.50 1.60 3.19 1.00 0.00 0.00 0.00 -
NAPS 0.2468 0.2167 0.313 0.3602 0.3141 0.3178 0.3311 -4.77%
Adjusted Per Share Value based on latest NOSH - 165,000
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 38.93 35.17 40.02 39.83 35.82 34.51 33.57 2.49%
EPS 3.58 2.60 2.07 2.00 -0.02 -0.46 -0.06 -
DPS 1.79 1.14 1.36 0.36 0.00 0.00 0.00 -
NAPS 0.1763 0.1548 0.1335 0.1286 0.1122 0.1135 0.1183 6.87%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.74 0.795 0.385 0.34 0.20 0.25 0.205 -
P/RPS 1.36 1.61 0.41 0.30 0.20 0.26 0.22 35.45%
P/EPS 14.76 21.81 7.94 6.08 -423.08 -19.55 -127.16 -
EY 6.78 4.59 12.59 16.44 -0.24 -5.12 -0.79 -
DY 3.38 2.01 8.28 2.94 0.00 0.00 0.00 -
P/NAPS 3.00 3.67 1.23 0.94 0.64 0.79 0.62 30.03%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 25/05/22 27/05/21 27/05/20 23/05/19 24/05/18 23/05/17 26/05/16 -
Price 0.79 0.77 0.45 0.44 0.17 0.30 0.24 -
P/RPS 1.45 1.56 0.48 0.39 0.17 0.31 0.26 33.15%
P/EPS 15.76 21.12 9.29 7.87 -359.62 -23.46 -148.87 -
EY 6.35 4.73 10.77 12.71 -0.28 -4.26 -0.67 -
DY 3.16 2.07 7.08 2.27 0.00 0.00 0.00 -
P/NAPS 3.20 3.55 1.44 1.22 0.54 0.94 0.72 28.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment