[FOCUSP] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 82.97%
YoY- 96.3%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 162,477 184,904 184,027 165,471 159,441 155,072 155,918 0.68%
PBT 17,851 14,493 13,410 2,563 -484 2,283 5,611 21.25%
Tax -5,822 -4,942 -4,185 -2,641 -1,684 -2,696 -3,440 9.15%
NP 12,029 9,551 9,225 -78 -2,168 -413 2,171 32.98%
-
NP to SH 12,029 9,551 9,225 -78 -2,110 -266 2,282 31.88%
-
Tax Rate 32.61% 34.10% 31.21% 103.04% - 118.09% 61.31% -
Total Cost 150,448 175,353 174,802 165,549 161,609 155,485 153,747 -0.36%
-
Net Worth 71,510 61,687 59,432 51,826 52,436 54,631 54,912 4.49%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 5,270 6,279 1,650 - - - 1,650 21.33%
Div Payout % 43.82% 65.74% 17.89% - - - 72.30% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 71,510 61,687 59,432 51,826 52,436 54,631 54,912 4.49%
NOSH 329,999 220,000 165,000 165,000 165,000 165,000 165,000 12.23%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 7.40% 5.17% 5.01% -0.05% -1.36% -0.27% 1.39% -
ROE 16.82% 15.48% 15.52% -0.15% -4.02% -0.49% 4.16% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 49.24 93.82 111.53 100.29 96.63 93.98 94.50 -10.28%
EPS 3.65 4.85 5.59 -0.05 -1.28 -0.16 1.38 17.58%
DPS 1.60 3.19 1.00 0.00 0.00 0.00 1.00 8.14%
NAPS 0.2167 0.313 0.3602 0.3141 0.3178 0.3311 0.3328 -6.89%
Adjusted Per Share Value based on latest NOSH - 165,000
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 35.17 40.02 39.83 35.82 34.51 33.57 33.75 0.68%
EPS 2.60 2.07 2.00 -0.02 -0.46 -0.06 0.49 32.03%
DPS 1.14 1.36 0.36 0.00 0.00 0.00 0.36 21.15%
NAPS 0.1548 0.1335 0.1286 0.1122 0.1135 0.1183 0.1189 4.49%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.795 0.385 0.34 0.20 0.25 0.205 0.28 -
P/RPS 1.61 0.41 0.30 0.20 0.26 0.22 0.30 32.28%
P/EPS 21.81 7.94 6.08 -423.08 -19.55 -127.16 20.25 1.24%
EY 4.59 12.59 16.44 -0.24 -5.12 -0.79 4.94 -1.21%
DY 2.01 8.28 2.94 0.00 0.00 0.00 3.57 -9.12%
P/NAPS 3.67 1.23 0.94 0.64 0.79 0.62 0.84 27.83%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/05/21 27/05/20 23/05/19 24/05/18 23/05/17 26/05/16 26/05/15 -
Price 0.77 0.45 0.44 0.17 0.30 0.24 0.27 -
P/RPS 1.56 0.48 0.39 0.17 0.31 0.26 0.29 32.33%
P/EPS 21.12 9.29 7.87 -359.62 -23.46 -148.87 19.52 1.32%
EY 4.73 10.77 12.71 -0.28 -4.26 -0.67 5.12 -1.31%
DY 2.07 7.08 2.27 0.00 0.00 0.00 3.70 -9.21%
P/NAPS 3.55 1.44 1.22 0.54 0.94 0.72 0.81 27.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment