[SCC] YoY TTM Result on 30-Jun-2011 [#2]

Stock
[SCC] SCC HOLDINGS BERHAD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -29.47%
YoY- 43.82%
Quarter Report
Latest QR
Upcoming QR
SCC's Result
SCC's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 39,799 36,882 35,086 36,791 403 214.99%
PBT 7,437 6,129 6,801 6,718 3,227 23.19%
Tax -1,820 -1,698 -1,899 -2,107 -21 204.88%
NP 5,617 4,431 4,902 4,611 3,206 15.03%
-
NP to SH 5,617 4,431 4,889 4,611 3,206 15.03%
-
Tax Rate 24.47% 27.70% 27.92% 31.36% 0.65% -
Total Cost 34,182 32,451 30,184 32,180 -2,803 -
-
Net Worth 33,882 32,465 35,089 32,073 1,479 118.65%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div 4,273 8,503 7,058 2,092 - -
Div Payout % 76.08% 191.91% 144.37% 45.37% - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 33,882 32,465 35,089 32,073 1,479 118.65%
NOSH 42,732 42,717 42,791 42,775 2,466 103.92%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 14.11% 12.01% 13.97% 12.53% 795.53% -
ROE 16.58% 13.65% 13.93% 14.38% 216.67% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 93.14 86.34 81.99 86.01 16.34 54.46%
EPS 13.14 10.37 11.43 10.78 130.00 -43.59%
DPS 10.00 20.00 16.50 4.89 0.00 -
NAPS 0.7929 0.76 0.82 0.7498 0.60 7.21%
Adjusted Per Share Value based on latest NOSH - 42,775
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 24.87 23.05 21.93 22.99 0.25 215.56%
EPS 3.51 2.77 3.06 2.88 2.00 15.08%
DPS 2.67 5.31 4.41 1.31 0.00 -
NAPS 0.2118 0.2029 0.2193 0.2005 0.0092 118.92%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 - -
Price 1.56 1.06 0.86 0.575 0.00 -
P/RPS 1.67 1.23 1.05 0.67 0.00 -
P/EPS 11.87 10.22 7.53 5.33 0.00 -
EY 8.43 9.79 13.28 18.75 0.00 -
DY 6.41 18.87 19.19 8.51 0.00 -
P/NAPS 1.97 1.39 1.05 0.77 0.00 -
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 26/08/14 26/08/13 24/08/12 24/08/11 - -
Price 1.50 0.895 0.95 0.52 0.00 -
P/RPS 1.61 1.04 1.16 0.60 0.00 -
P/EPS 11.41 8.63 8.32 4.82 0.00 -
EY 8.76 11.59 12.03 20.73 0.00 -
DY 6.67 22.35 17.37 9.41 0.00 -
P/NAPS 1.89 1.18 1.16 0.69 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment