[MMM] YoY TTM Result on 30-Jun-2013 [#2]

Stock
[MMM] MMM GROUP BERHAD
Announcement Date
29-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -14.19%
YoY- -39.82%
Quarter Report
Latest QR
Upcoming QR
MMM's Result
MMM's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 9,480 15,653 24,133 45,244 39,022 32,895 -22.00%
PBT -96,046 -29,384 -642 13,571 15,634 12,602 -
Tax 0 -1,332 -2,323 -4,170 0 -2 -
NP -96,046 -30,716 -2,965 9,401 15,634 12,600 -
-
NP to SH -95,992 -30,662 -2,904 9,414 15,642 12,600 -
-
Tax Rate - - - 30.73% 0.00% 0.02% -
Total Cost 105,526 46,369 27,098 35,843 23,388 20,295 39.00%
-
Net Worth 30,531 127,737 137,687 86,727 72,432 52,524 -10.27%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 30,531 127,737 137,687 86,727 72,432 52,524 -10.27%
NOSH 239,464 1,208,490 1,051,052 504,814 236,629 227,771 1.00%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -1,013.14% -196.23% -12.29% 20.78% 40.06% 38.30% -
ROE -314.40% -24.00% -2.11% 10.85% 21.60% 23.99% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 3.96 1.30 2.30 8.96 16.49 14.44 -22.77%
EPS -40.09 -2.54 -0.28 1.86 6.61 5.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1275 0.1057 0.131 0.1718 0.3061 0.2306 -11.16%
Adjusted Per Share Value based on latest NOSH - 504,814
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 3.11 5.13 7.91 14.83 12.79 10.79 -22.00%
EPS -31.47 -10.05 -0.95 3.09 5.13 4.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1001 0.4188 0.4514 0.2844 0.2375 0.1722 -10.27%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.105 0.03 0.075 0.155 0.14 0.30 -
P/RPS 2.65 2.32 3.27 1.73 0.85 2.08 4.95%
P/EPS -0.26 -1.18 -27.14 8.31 2.12 5.42 -
EY -381.77 -84.57 -3.68 12.03 47.22 18.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.28 0.57 0.90 0.46 1.30 -8.79%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/08/16 24/08/15 28/08/14 29/08/13 05/10/12 01/08/11 -
Price 0.19 0.025 0.085 0.115 0.14 0.275 -
P/RPS 4.80 1.93 3.70 1.28 0.85 1.90 20.33%
P/EPS -0.47 -0.99 -30.76 6.17 2.12 4.97 -
EY -210.98 -101.49 -3.25 16.22 47.22 20.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 0.24 0.65 0.67 0.46 1.19 4.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment