[MMM] YoY Annualized Quarter Result on 30-Jun-2013 [#2]

Stock
[MMM] MMM GROUP BERHAD
Announcement Date
29-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -12.91%
YoY- -26.77%
Quarter Report
Latest QR
Upcoming QR
MMM's Result
MMM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 9,766 13,060 23,542 44,934 43,978 39,030 -24.17%
PBT -4,900 -24,052 -3,434 12,794 17,470 16,682 -
Tax 0 0 0 0 0 0 -
NP -4,900 -24,052 -3,434 12,794 17,470 16,682 -
-
NP to SH -4,808 -23,960 -3,340 12,802 17,482 16,682 -
-
Tax Rate - - - 0.00% 0.00% 0.00% -
Total Cost 14,666 37,112 26,976 32,140 26,508 22,348 -8.07%
-
Net Worth 30,531 126,628 136,731 85,913 70,971 51,291 -9.84%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 30,531 126,628 136,731 85,913 70,971 51,291 -9.84%
NOSH 239,464 1,198,000 1,043,750 500,078 231,856 222,426 1.48%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -50.17% -184.17% -14.59% 28.47% 39.72% 42.74% -
ROE -15.75% -18.92% -2.44% 14.90% 24.63% 32.52% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 4.08 1.09 2.26 8.99 18.97 17.55 -25.28%
EPS -2.00 -2.00 -0.32 2.56 7.54 7.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1275 0.1057 0.131 0.1718 0.3061 0.2306 -11.16%
Adjusted Per Share Value based on latest NOSH - 504,814
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 3.14 4.20 7.56 14.43 14.13 12.54 -24.16%
EPS -1.54 -7.70 -1.07 4.11 5.62 5.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0981 0.4068 0.4392 0.276 0.228 0.1648 -9.84%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.105 0.03 0.075 0.155 0.14 0.30 -
P/RPS 2.57 2.75 3.33 1.73 0.74 1.71 8.47%
P/EPS -5.23 -1.50 -23.44 6.05 1.86 4.00 -
EY -19.12 -66.67 -4.27 16.52 53.86 25.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.28 0.57 0.90 0.46 1.30 -8.79%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/08/16 24/08/15 28/08/14 29/08/13 05/10/12 01/08/11 -
Price 0.19 0.025 0.085 0.115 0.14 0.275 -
P/RPS 4.66 2.29 3.77 1.28 0.74 1.57 24.27%
P/EPS -9.46 -1.25 -26.56 4.49 1.86 3.67 -
EY -10.57 -80.00 -3.76 22.26 53.86 27.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 0.24 0.65 0.67 0.46 1.19 4.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment