[MMM] YoY TTM Result on 30-Sep-2012 [#3]

Stock
[MMM] MMM GROUP BERHAD
Announcement Date
22-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 5.13%
YoY- 18.19%
Quarter Report
Latest QR
Upcoming QR
MMM's Result
MMM's Financial Summary
View:
Show?
TTM Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 13,720 21,578 40,955 42,198 34,922 6,401 16.46%
PBT -33,245 -4,510 10,872 16,437 13,916 2,087 -
Tax -1,332 -2,323 -4,170 0 -2 0 -
NP -34,577 -6,833 6,702 16,437 13,914 2,087 -
-
NP to SH -34,523 -6,774 6,718 16,445 13,914 2,087 -
-
Tax Rate - - 38.36% 0.00% 0.01% 0.00% -
Total Cost 48,297 28,411 34,253 25,761 21,008 4,314 62.06%
-
Net Worth 120,271 138,069 74,471 80,840 55,990 21,038 41.69%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 120,271 138,069 74,471 80,840 55,990 21,038 41.69%
NOSH 1,196,730 1,073,636 518,965 250,357 228,255 129,627 55.93%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -252.02% -31.67% 16.36% 38.95% 39.84% 32.60% -
ROE -28.70% -4.91% 9.02% 20.34% 24.85% 9.92% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 1.15 2.01 7.89 16.86 15.30 4.94 -25.27%
EPS -2.88 -0.63 1.29 6.57 6.10 1.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1005 0.1286 0.1435 0.3229 0.2453 0.1623 -9.13%
Adjusted Per Share Value based on latest NOSH - 250,357
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 4.41 6.93 13.16 13.56 11.22 2.06 16.43%
EPS -11.09 -2.18 2.16 5.28 4.47 0.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3863 0.4435 0.2392 0.2597 0.1799 0.0676 41.68%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 - -
Price 0.025 0.085 0.10 0.14 0.24 0.00 -
P/RPS 2.18 4.23 1.27 0.83 1.57 0.00 -
P/EPS -0.87 -13.47 7.73 2.13 3.94 0.00 -
EY -115.39 -7.42 12.94 46.92 25.40 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.66 0.70 0.43 0.98 0.00 -
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 25/11/15 26/11/14 25/11/13 22/11/12 21/10/11 - -
Price 0.03 0.07 0.10 0.14 0.27 0.00 -
P/RPS 2.62 3.48 1.27 0.83 1.76 0.00 -
P/EPS -1.04 -11.09 7.73 2.13 4.43 0.00 -
EY -96.16 -9.01 12.94 46.92 22.58 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.54 0.70 0.43 1.10 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment