[MMM] YoY TTM Result on 31-Dec-2013 [#4]

Stock
[MMM] MMM GROUP BERHAD
Announcement Date
26-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- -23.09%
YoY- -56.04%
Quarter Report
Latest QR
Upcoming QR
MMM's Result
MMM's Financial Summary
View:
Show?
TTM Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 9,585 11,127 20,894 34,829 44,766 36,548 13,380 -5.40%
PBT -10,094 -105,622 -19,075 7,472 15,909 15,240 4,261 -
Tax 0 0 -1,332 -2,323 -4,170 0 -2 -
NP -10,094 -105,622 -20,407 5,149 11,739 15,240 4,259 -
-
NP to SH -10,037 -105,568 -20,352 5,167 11,754 15,242 4,259 -
-
Tax Rate - - - 31.09% 26.21% 0.00% 0.05% -
Total Cost 19,679 116,749 41,301 29,680 33,027 21,308 9,121 13.66%
-
Net Worth 22,916 32,950 141,486 138,928 41,193 59,900 23,304 -0.27%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 22,916 32,950 141,486 138,928 41,193 59,900 23,304 -0.27%
NOSH 239,464 239,464 1,383,050 1,015,555 258,913 228,627 130,119 10.69%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin -105.31% -949.24% -97.67% 14.78% 26.22% 41.70% 31.83% -
ROE -43.80% -320.39% -14.38% 3.72% 28.53% 25.45% 18.28% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 4.00 4.65 1.51 3.43 17.29 15.99 10.28 -14.54%
EPS -4.19 -44.09 -1.47 0.51 4.54 6.67 3.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0957 0.1376 0.1023 0.1368 0.1591 0.262 0.1791 -9.90%
Adjusted Per Share Value based on latest NOSH - 1,015,555
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 3.08 3.57 6.71 11.19 14.38 11.74 4.30 -5.40%
EPS -3.22 -33.91 -6.54 1.66 3.78 4.90 1.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0736 0.1058 0.4545 0.4463 0.1323 0.1924 0.0749 -0.29%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 - -
Price 0.10 0.135 0.055 0.085 0.14 0.14 0.00 -
P/RPS 2.50 2.91 3.64 2.48 0.81 0.88 0.00 -
P/EPS -2.39 -0.31 -3.74 16.71 3.08 2.10 0.00 -
EY -41.91 -326.56 -26.76 5.99 32.43 47.62 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.98 0.54 0.62 0.88 0.53 0.00 -
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 27/02/17 26/02/16 13/02/15 26/02/14 27/03/13 21/02/12 - -
Price 0.105 0.10 0.06 0.105 0.135 0.14 0.00 -
P/RPS 2.62 2.15 3.97 3.06 0.78 0.88 0.00 -
P/EPS -2.51 -0.23 -4.08 20.64 2.97 2.10 0.00 -
EY -39.92 -440.85 -24.53 4.85 33.63 47.62 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.73 0.59 0.77 0.85 0.53 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment