[MMM] YoY TTM Result on 31-Mar-2011 [#1]

Stock
[MMM] MMM GROUP BERHAD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 97.44%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MMM's Result
MMM's Financial Summary
View:
Show?
TTM Result
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 30,039 45,577 37,405 23,375 8.71%
PBT 4,081 15,128 15,544 8,411 -21.40%
Tax -2,323 -4,170 0 -2 948.91%
NP 1,758 10,958 15,544 8,409 -40.62%
-
NP to SH 1,819 10,971 15,550 8,409 -39.94%
-
Tax Rate 56.92% 27.56% 0.00% 0.02% -
Total Cost 28,281 34,619 21,861 14,966 23.60%
-
Net Worth 149,438 83,719 63,776 46,106 47.93%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 149,438 83,719 63,776 46,106 47.93%
NOSH 1,090,000 503,424 227,448 217,277 71.10%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 5.85% 24.04% 41.56% 35.97% -
ROE 1.22% 13.10% 24.38% 18.24% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 2.76 9.05 16.45 10.76 -36.43%
EPS 0.17 2.18 6.84 3.87 -64.68%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1371 0.1663 0.2804 0.2122 -13.53%
Adjusted Per Share Value based on latest NOSH - 217,277
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 9.85 14.94 12.26 7.66 8.73%
EPS 0.60 3.60 5.10 2.76 -39.84%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.2745 0.2091 0.1512 47.93%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.095 0.135 0.14 0.27 -
P/RPS 3.45 1.49 0.85 2.51 11.17%
P/EPS 56.93 6.19 2.05 6.98 101.16%
EY 1.76 16.14 48.83 14.33 -50.26%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.81 0.50 1.27 -18.38%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 28/05/14 24/04/13 05/10/12 - -
Price 0.08 0.135 0.14 0.00 -
P/RPS 2.90 1.49 0.85 0.00 -
P/EPS 47.94 6.19 2.05 0.00 -
EY 2.09 16.14 48.83 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.81 0.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment