[MMM] QoQ TTM Result on 31-Mar-2011 [#1]

Stock
[MMM] MMM GROUP BERHAD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 97.44%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MMM's Result
MMM's Financial Summary
View:
Show?
TTM Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 36,548 34,922 32,895 23,375 13,380 6,401 0 -
PBT 15,240 13,916 12,602 8,411 4,261 2,087 0 -
Tax 0 -2 -2 -2 -2 0 0 -
NP 15,240 13,914 12,600 8,409 4,259 2,087 0 -
-
NP to SH 15,242 13,914 12,600 8,409 4,259 2,087 0 -
-
Tax Rate 0.00% 0.01% 0.02% 0.02% 0.05% 0.00% - -
Total Cost 21,308 21,008 20,295 14,966 9,121 4,314 0 -
-
Net Worth 59,900 55,990 52,524 46,106 23,304 21,038 0 -
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 59,900 55,990 52,524 46,106 23,304 21,038 0 -
NOSH 228,627 228,255 227,771 217,277 130,119 129,627 0 -
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 41.70% 39.84% 38.30% 35.97% 31.83% 32.60% 0.00% -
ROE 25.45% 24.85% 23.99% 18.24% 18.28% 9.92% 0.00% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 15.99 15.30 14.44 10.76 10.28 4.94 0.00 -
EPS 6.67 6.10 5.53 3.87 3.27 1.61 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.262 0.2453 0.2306 0.2122 0.1791 0.1623 0.00 -
Adjusted Per Share Value based on latest NOSH - 217,277
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 11.98 11.45 10.79 7.66 4.39 2.10 0.00 -
EPS 5.00 4.56 4.13 2.76 1.40 0.68 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1964 0.1836 0.1722 0.1512 0.0764 0.069 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 - - - -
Price 0.14 0.24 0.30 0.27 0.00 0.00 0.00 -
P/RPS 0.88 1.57 2.08 2.51 0.00 0.00 0.00 -
P/EPS 2.10 3.94 5.42 6.98 0.00 0.00 0.00 -
EY 47.62 25.40 18.44 14.33 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.98 1.30 1.27 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 21/02/12 21/10/11 01/08/11 - - - - -
Price 0.14 0.27 0.275 0.00 0.00 0.00 0.00 -
P/RPS 0.88 1.76 1.90 0.00 0.00 0.00 0.00 -
P/EPS 2.10 4.43 4.97 0.00 0.00 0.00 0.00 -
EY 47.62 22.58 20.12 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 1.10 1.19 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment