[PTRANS] YoY TTM Result on 30-Jun-2017 [#2]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 21.14%
YoY- 915.27%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 114,280 116,256 109,099 107,279 18,530 57.53%
PBT 36,765 36,532 28,945 33,775 3,506 79.87%
Tax 993 -311 4,847 -5,319 -687 -
NP 37,758 36,221 33,792 28,456 2,819 91.22%
-
NP to SH 37,529 36,005 33,606 28,265 2,784 91.52%
-
Tax Rate -2.70% 0.85% -16.75% 15.75% 19.59% -
Total Cost 76,522 80,035 75,307 78,823 15,711 48.51%
-
Net Worth 343,302 297,645 245,940 209,388 129,177 27.65%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 21,323 8,354 10,700 6,490 - -
Div Payout % 56.82% 23.20% 31.84% 22.96% - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 343,302 297,645 245,940 209,388 129,177 27.65%
NOSH 1,422,780 1,422,780 1,317,399 1,142,948 695,999 19.55%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 33.04% 31.16% 30.97% 26.53% 15.21% -
ROE 10.93% 12.10% 13.66% 13.50% 2.16% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 8.05 8.17 8.55 9.39 2.66 31.87%
EPS 2.64 2.53 2.63 2.47 0.40 60.23%
DPS 1.50 0.59 0.85 0.57 0.00 -
NAPS 0.2418 0.2092 0.1927 0.1832 0.1856 6.83%
Adjusted Per Share Value based on latest NOSH - 1,142,948
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 10.16 10.34 9.70 9.54 1.65 57.47%
EPS 3.34 3.20 2.99 2.51 0.25 91.09%
DPS 1.90 0.74 0.95 0.58 0.00 -
NAPS 0.3053 0.2647 0.2188 0.1862 0.1149 27.65%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 - -
Price 0.18 0.215 0.255 0.315 0.00 -
P/RPS 2.24 2.63 2.98 3.36 0.00 -
P/EPS 6.81 8.50 9.68 12.74 0.00 -
EY 14.68 11.77 10.33 7.85 0.00 -
DY 8.33 2.73 3.33 1.80 0.00 -
P/NAPS 0.74 1.03 1.32 1.72 0.00 -
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 19/08/20 22/08/19 07/11/18 24/08/17 - -
Price 0.275 0.195 0.27 0.32 0.00 -
P/RPS 3.42 2.39 3.16 3.41 0.00 -
P/EPS 10.40 7.71 10.25 12.94 0.00 -
EY 9.61 12.98 9.75 7.73 0.00 -
DY 5.45 3.01 3.15 1.77 0.00 -
P/NAPS 1.14 0.93 1.40 1.75 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment