[PTRANS] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
07-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 7.74%
YoY- 18.9%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 140,674 114,280 116,256 109,099 107,279 18,530 49.95%
PBT 69,443 36,765 36,532 28,945 33,775 3,506 81.64%
Tax -17,282 993 -311 4,847 -5,319 -687 90.53%
NP 52,161 37,758 36,221 33,792 28,456 2,819 79.18%
-
NP to SH 52,013 37,529 36,005 33,606 28,265 2,784 79.53%
-
Tax Rate 24.89% -2.70% 0.85% -16.75% 15.75% 19.59% -
Total Cost 88,513 76,522 80,035 75,307 78,823 15,711 41.27%
-
Net Worth 486,079 343,302 297,645 245,940 209,388 129,177 30.32%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 14,140 21,323 8,354 10,700 6,490 - -
Div Payout % 27.19% 56.82% 23.20% 31.84% 22.96% - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 486,079 343,302 297,645 245,940 209,388 129,177 30.32%
NOSH 645,133 1,422,780 1,422,780 1,317,399 1,142,948 695,999 -1.50%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 37.08% 33.04% 31.16% 30.97% 26.53% 15.21% -
ROE 10.70% 10.93% 12.10% 13.66% 13.50% 2.16% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 22.16 8.05 8.17 8.55 9.39 2.66 52.76%
EPS 8.19 2.64 2.53 2.63 2.47 0.40 82.85%
DPS 2.23 1.50 0.59 0.85 0.57 0.00 -
NAPS 0.7658 0.2418 0.2092 0.1927 0.1832 0.1856 32.75%
Adjusted Per Share Value based on latest NOSH - 1,317,399
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 12.51 10.16 10.34 9.70 9.54 1.65 49.91%
EPS 4.63 3.34 3.20 2.99 2.51 0.25 79.22%
DPS 1.26 1.90 0.74 0.95 0.58 0.00 -
NAPS 0.4323 0.3053 0.2647 0.2188 0.1862 0.1149 30.32%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 - -
Price 0.63 0.18 0.215 0.255 0.315 0.00 -
P/RPS 2.84 2.24 2.63 2.98 3.36 0.00 -
P/EPS 7.69 6.81 8.50 9.68 12.74 0.00 -
EY 13.01 14.68 11.77 10.33 7.85 0.00 -
DY 3.54 8.33 2.73 3.33 1.80 0.00 -
P/NAPS 0.82 0.74 1.03 1.32 1.72 0.00 -
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 19/08/21 19/08/20 22/08/19 07/11/18 24/08/17 - -
Price 0.575 0.275 0.195 0.27 0.32 0.00 -
P/RPS 2.59 3.42 2.39 3.16 3.41 0.00 -
P/EPS 7.02 10.40 7.71 10.25 12.94 0.00 -
EY 14.25 9.61 12.98 9.75 7.73 0.00 -
DY 3.87 5.45 3.01 3.15 1.77 0.00 -
P/NAPS 0.75 1.14 0.93 1.40 1.75 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment