[PTRANS] YoY TTM Result on 31-Mar-2017 [#1]

Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 35.75%
YoY--%
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 125,745 116,647 106,074 97,589 0 -
PBT 41,374 35,876 27,771 28,259 0 -
Tax -1,224 17 3,594 -4,740 0 -
NP 40,150 35,893 31,365 23,519 0 -
-
NP to SH 39,919 35,694 31,191 23,332 0 -
-
Tax Rate 2.96% -0.05% -12.94% 16.77% - -
Total Cost 85,595 80,754 74,709 74,070 0 -
-
Net Worth 335,443 287,259 221,568 204,587 0 -
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 14,224 8,354 13,558 3,632 - -
Div Payout % 35.63% 23.41% 43.47% 15.57% - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 335,443 287,259 221,568 204,587 0 -
NOSH 1,422,780 1,422,780 1,267,399 1,142,948 0 -
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 31.93% 30.77% 29.57% 24.10% 0.00% -
ROE 11.90% 12.43% 14.08% 11.40% 0.00% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 8.85 8.20 8.42 8.54 0.00 -
EPS 2.81 2.51 2.47 2.04 0.00 -
DPS 1.00 0.59 1.08 0.32 0.00 -
NAPS 0.236 0.2019 0.1758 0.179 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,142,948
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 11.19 10.38 9.44 8.68 0.00 -
EPS 3.55 3.17 2.77 2.08 0.00 -
DPS 1.27 0.74 1.21 0.32 0.00 -
NAPS 0.2984 0.2555 0.1971 0.182 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 - -
Price 0.14 0.235 0.265 0.26 0.00 -
P/RPS 1.58 2.87 3.15 3.05 0.00 -
P/EPS 4.98 9.37 10.71 12.74 0.00 -
EY 20.06 10.68 9.34 7.85 0.00 -
DY 7.14 2.50 4.06 1.22 0.00 -
P/NAPS 0.59 1.16 1.51 1.45 0.00 -
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 20/05/20 23/05/19 01/11/18 25/05/17 - -
Price 0.19 0.195 0.255 0.285 0.00 -
P/RPS 2.15 2.38 3.03 3.34 0.00 -
P/EPS 6.77 7.77 10.30 13.96 0.00 -
EY 14.78 12.87 9.71 7.16 0.00 -
DY 5.26 3.01 4.22 1.12 0.00 -
P/NAPS 0.81 0.97 1.45 1.59 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment