[GREATEC] YoY TTM Result on 31-Mar-2020 [#1]

Stock
[GREATEC] GREATECH TECHNOLOGY BERHAD
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 10.93%
YoY- 379.8%
Quarter Report
Latest QR
Upcoming QR
GREATEC's Result
GREATEC's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Revenue 557,742 409,231 303,531 209,946 58,727 75.48%
PBT 126,522 127,523 118,289 63,744 12,629 77.83%
Tax 4,293 -3,499 -2,270 -5,509 -81 -
NP 130,815 124,024 116,019 58,235 12,548 79.61%
-
NP to SH 130,815 123,995 119,293 60,205 12,548 79.61%
-
Tax Rate -3.39% 2.74% 1.92% 8.64% 0.64% -
Total Cost 426,927 285,207 187,512 151,711 46,179 74.30%
-
Net Worth 618,275 460,910 333,407 214,092 0 -
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Net Worth 618,275 460,910 333,407 214,092 0 -
NOSH 1,252,837 1,252,135 1,252,000 626,000 506,250 25.40%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
NP Margin 23.45% 30.31% 38.22% 27.74% 21.37% -
ROE 21.16% 26.90% 35.78% 28.12% 0.00% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 44.52 32.68 24.24 33.54 11.60 39.93%
EPS 10.44 9.90 9.53 9.62 2.48 43.20%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4935 0.3681 0.2663 0.342 0.00 -
Adjusted Per Share Value based on latest NOSH - 626,000
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 22.21 16.29 12.09 8.36 2.34 75.45%
EPS 5.21 4.94 4.75 2.40 0.50 79.59%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2462 0.1835 0.1328 0.0852 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 - -
Price 4.95 4.74 5.32 2.35 0.00 -
P/RPS 11.12 14.50 21.94 7.01 0.00 -
P/EPS 47.41 47.87 55.83 24.43 0.00 -
EY 2.11 2.09 1.79 4.09 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.03 12.88 19.98 6.87 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 11/05/23 12/05/22 23/04/21 29/05/20 - -
Price 4.23 3.38 6.03 3.27 0.00 -
P/RPS 9.50 10.34 24.87 9.75 0.00 -
P/EPS 40.51 34.13 63.29 34.00 0.00 -
EY 2.47 2.93 1.58 2.94 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.57 9.18 22.64 9.56 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment