[GREATEC] YoY TTM Result on 31-Mar-2021 [#1]

Stock
[GREATEC] GREATECH TECHNOLOGY BERHAD
Announcement Date
23-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 30.87%
YoY- 98.14%
Quarter Report
Latest QR
Upcoming QR
GREATEC's Result
GREATEC's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Revenue 696,929 557,742 409,231 303,531 209,946 58,727 63.92%
PBT 172,764 126,522 127,523 118,289 63,744 12,629 68.64%
Tax -14,218 4,293 -3,499 -2,270 -5,509 -81 180.78%
NP 158,546 130,815 124,024 116,019 58,235 12,548 65.98%
-
NP to SH 158,546 130,815 123,995 119,293 60,205 12,548 65.98%
-
Tax Rate 8.23% -3.39% 2.74% 1.92% 8.64% 0.64% -
Total Cost 538,383 426,927 285,207 187,512 151,711 46,179 63.34%
-
Net Worth 784,878 618,275 460,910 333,407 214,092 0 -
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Net Worth 784,878 618,275 460,910 333,407 214,092 0 -
NOSH 1,254,199 1,252,837 1,252,135 1,252,000 626,000 506,250 19.87%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
NP Margin 22.75% 23.45% 30.31% 38.22% 27.74% 21.37% -
ROE 20.20% 21.16% 26.90% 35.78% 28.12% 0.00% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 55.57 44.52 32.68 24.24 33.54 11.60 36.75%
EPS 12.64 10.44 9.90 9.53 9.62 2.48 38.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6258 0.4935 0.3681 0.2663 0.342 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,252,000
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 27.75 22.21 16.29 12.09 8.36 2.34 63.89%
EPS 6.31 5.21 4.94 4.75 2.40 0.50 65.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3125 0.2462 0.1835 0.1328 0.0852 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 - -
Price 4.69 4.95 4.74 5.32 2.35 0.00 -
P/RPS 8.44 11.12 14.50 21.94 7.01 0.00 -
P/EPS 37.10 47.41 47.87 55.83 24.43 0.00 -
EY 2.70 2.11 2.09 1.79 4.09 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.49 10.03 12.88 19.98 6.87 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 23/05/24 11/05/23 12/05/22 23/04/21 29/05/20 - -
Price 5.38 4.23 3.38 6.03 3.27 0.00 -
P/RPS 9.68 9.50 10.34 24.87 9.75 0.00 -
P/EPS 42.56 40.51 34.13 63.29 34.00 0.00 -
EY 2.35 2.47 2.93 1.58 2.94 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.60 8.57 9.18 22.64 9.56 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment