[TASHIN] YoY TTM Result on 30-Jun-2019 [#2]

Announcement Date
20-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 51.59%
YoY--%
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Revenue 431,176 324,459 215,158 118,614 53.69%
PBT 73,028 45,741 -4,902 7,045 117.88%
Tax -17,865 -11,124 494 -1,738 117.27%
NP 55,163 34,617 -4,408 5,307 118.08%
-
NP to SH 55,163 34,617 -4,408 5,307 118.08%
-
Tax Rate 24.46% 24.32% - 24.67% -
Total Cost 376,013 289,842 219,566 113,307 49.10%
-
Net Worth 275,702 223,354 188,455 159,314 20.03%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Div 10,539 - - - -
Div Payout % 19.11% - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Net Worth 275,702 223,354 188,455 159,314 20.03%
NOSH 348,991 348,991 348,991 289,662 6.40%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
NP Margin 12.79% 10.67% -2.05% 4.47% -
ROE 20.01% 15.50% -2.34% 3.33% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 123.55 92.97 61.65 40.95 44.44%
EPS 15.81 9.92 -1.26 1.83 105.05%
DPS 3.02 0.00 0.00 0.00 -
NAPS 0.79 0.64 0.54 0.55 12.81%
Adjusted Per Share Value based on latest NOSH - 289,662
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 123.19 92.70 61.47 33.89 53.69%
EPS 15.76 9.89 -1.26 1.52 117.90%
DPS 3.01 0.00 0.00 0.00 -
NAPS 0.7877 0.6382 0.5384 0.4552 20.03%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 30/06/22 30/06/21 30/06/20 12/04/19 -
Price 0.485 0.54 0.19 0.27 -
P/RPS 0.39 0.58 0.31 0.66 -16.07%
P/EPS 3.07 5.44 -15.04 14.74 -40.69%
EY 32.59 18.37 -6.65 6.79 68.60%
DY 6.23 0.00 0.00 0.00 -
P/NAPS 0.61 0.84 0.35 0.49 7.56%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 18/08/22 19/08/21 19/08/20 - -
Price 0.49 0.625 0.21 0.00 -
P/RPS 0.40 0.67 0.34 0.00 -
P/EPS 3.10 6.30 -16.63 0.00 -
EY 32.26 15.87 -6.01 0.00 -
DY 6.16 0.00 0.00 0.00 -
P/NAPS 0.62 0.98 0.39 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment