[TASHIN] YoY TTM Result on 30-Jun-2021 [#2]

Stock
[TASHIN] TASHIN HOLDINGS BERHAD
Announcement Date
19-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 66.6%
YoY- 885.32%
Quarter Report
Latest QR
Upcoming QR
TASHIN's Result
TASHIN's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Revenue 371,202 388,273 431,176 324,459 215,158 118,614 25.59%
PBT 5,706 448 73,028 45,741 -4,902 7,045 -4.12%
Tax -2,023 -1,097 -17,865 -11,124 494 -1,738 3.08%
NP 3,683 -649 55,163 34,617 -4,408 5,307 -7.03%
-
NP to SH 3,683 -649 55,163 34,617 -4,408 5,307 -7.03%
-
Tax Rate 35.45% 244.87% 24.46% 24.32% - 24.67% -
Total Cost 367,519 388,922 376,013 289,842 219,566 113,307 26.50%
-
Net Worth 261,743 261,743 275,702 223,354 188,455 159,314 10.42%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Div 5,234 6,979 10,539 - - - -
Div Payout % 142.14% 0.00% 19.11% - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Net Worth 261,743 261,743 275,702 223,354 188,455 159,314 10.42%
NOSH 348,991 348,991 348,991 348,991 348,991 289,662 3.79%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
NP Margin 0.99% -0.17% 12.79% 10.67% -2.05% 4.47% -
ROE 1.41% -0.25% 20.01% 15.50% -2.34% 3.33% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 106.36 111.26 123.55 92.97 61.65 40.95 21.00%
EPS 1.06 -0.19 15.81 9.92 -1.26 1.83 -10.33%
DPS 1.50 2.00 3.02 0.00 0.00 0.00 -
NAPS 0.75 0.75 0.79 0.64 0.54 0.55 6.39%
Adjusted Per Share Value based on latest NOSH - 348,991
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 106.06 110.94 123.19 92.70 61.47 33.89 25.59%
EPS 1.05 -0.19 15.76 9.89 -1.26 1.52 -7.12%
DPS 1.50 1.99 3.01 0.00 0.00 0.00 -
NAPS 0.7478 0.7478 0.7877 0.6382 0.5384 0.4552 10.42%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 12/04/19 -
Price 0.39 0.36 0.485 0.54 0.19 0.27 -
P/RPS 0.37 0.32 0.39 0.58 0.31 0.66 -10.91%
P/EPS 36.96 -193.59 3.07 5.44 -15.04 14.74 20.15%
EY 2.71 -0.52 32.59 18.37 -6.65 6.79 -16.76%
DY 3.85 5.56 6.23 0.00 0.00 0.00 -
P/NAPS 0.52 0.48 0.61 0.84 0.35 0.49 1.19%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 21/08/24 21/08/23 18/08/22 19/08/21 19/08/20 - -
Price 0.35 0.39 0.49 0.625 0.21 0.00 -
P/RPS 0.33 0.35 0.40 0.67 0.34 0.00 -
P/EPS 33.17 -209.72 3.10 6.30 -16.63 0.00 -
EY 3.02 -0.48 32.26 15.87 -6.01 0.00 -
DY 4.29 5.13 6.16 0.00 0.00 0.00 -
P/NAPS 0.47 0.52 0.62 0.98 0.39 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment