[CEKD] YoY TTM Result on 31-Aug-2021 [#4]

Stock
[CEKD] CEKD BERHAD
Announcement Date
25-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2021
Quarter
31-Aug-2021 [#4]
Profit Trend
QoQ- -15.24%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CEKD's Result
CEKD's Financial Summary
View:
Show?
TTM Result
31/08/24 31/08/23 31/08/22 31/08/21 CAGR
Revenue 36,241 32,572 30,442 13,276 39.71%
PBT 9,615 6,821 7,220 3,543 39.44%
Tax -2,308 -1,571 -2,409 -896 37.04%
NP 7,307 5,250 4,811 2,647 40.23%
-
NP to SH 6,913 5,136 4,811 2,647 37.67%
-
Tax Rate 24.00% 23.03% 33.37% 25.29% -
Total Cost 28,934 27,322 25,631 10,629 39.58%
-
Net Worth 71,992 68,100 64,209 30,236 33.49%
Dividend
31/08/24 31/08/23 31/08/22 31/08/21 CAGR
Div 5,350 1,459 38 - -
Div Payout % 77.40% 28.41% 0.81% - -
Equity
31/08/24 31/08/23 31/08/22 31/08/21 CAGR
Net Worth 71,992 68,100 64,209 30,236 33.49%
NOSH 194,573 194,573 194,573 143,983 10.54%
Ratio Analysis
31/08/24 31/08/23 31/08/22 31/08/21 CAGR
NP Margin 20.16% 16.12% 15.80% 19.94% -
ROE 9.60% 7.54% 7.49% 8.75% -
Per Share
31/08/24 31/08/23 31/08/22 31/08/21 CAGR
RPS 18.63 16.74 15.65 9.22 26.39%
EPS 3.55 2.64 2.47 1.84 24.46%
DPS 2.75 0.75 0.02 0.00 -
NAPS 0.37 0.35 0.33 0.21 20.75%
Adjusted Per Share Value based on latest NOSH - 143,983
31/08/24 31/08/23 31/08/22 31/08/21 CAGR
RPS 18.63 16.74 15.65 6.82 39.74%
EPS 3.55 2.64 2.47 1.36 37.64%
DPS 2.75 0.75 0.02 0.00 -
NAPS 0.37 0.35 0.33 0.1554 33.49%
Price Multiplier on Financial Quarter End Date
31/08/24 31/08/23 31/08/22 31/08/21 CAGR
Date 30/08/24 30/08/23 30/08/22 - -
Price 0.47 0.485 0.615 0.00 -
P/RPS 2.52 2.90 3.93 0.00 -
P/EPS 13.23 18.37 24.87 0.00 -
EY 7.56 5.44 4.02 0.00 -
DY 5.85 1.55 0.03 0.00 -
P/NAPS 1.27 1.39 1.86 0.00 -
Price Multiplier on Announcement Date
31/08/24 31/08/23 31/08/22 31/08/21 CAGR
Date 21/10/24 24/10/23 25/10/22 - -
Price 0.465 0.46 0.55 0.00 -
P/RPS 2.50 2.75 3.52 0.00 -
P/EPS 13.09 17.43 22.24 0.00 -
EY 7.64 5.74 4.50 0.00 -
DY 5.91 1.63 0.04 0.00 -
P/NAPS 1.26 1.31 1.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment