[CEKD] QoQ Annualized Quarter Result on 31-Aug-2021 [#4]

Stock
[CEKD] CEKD BERHAD
Announcement Date
25-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2021
Quarter
31-Aug-2021 [#4]
Profit Trend
QoQ- -10.25%
YoY- 4.27%
Quarter Report
Latest QR
Upcoming QR
CEKD's Result
CEKD's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Revenue 30,269 29,700 28,324 28,227 29,944 0 0 -
PBT 7,453 5,692 1,092 8,541 9,285 0 0 -
Tax -2,490 -2,414 -2,172 -2,245 -2,270 0 0 -
NP 4,962 3,278 -1,080 6,296 7,014 0 0 -
-
NP to SH 4,962 3,278 -1,080 6,296 7,014 0 0 -
-
Tax Rate 33.41% 42.41% 198.90% 26.28% 24.45% - - -
Total Cost 25,306 26,422 29,404 21,931 22,929 0 0 -
-
Net Worth 66,154 66,154 64,209 40,315 38,875 0 0 -
Dividend
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Div 25 - - - - - - -
Div Payout % 0.52% - - - - - - -
Equity
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Net Worth 66,154 66,154 64,209 40,315 38,875 0 0 -
NOSH 194,573 194,573 194,573 143,983 143,983 144,105 144,105 22.18%
Ratio Analysis
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
NP Margin 16.40% 11.04% -3.81% 22.30% 23.43% 0.00% 0.00% -
ROE 7.50% 4.96% -1.68% 15.62% 18.04% 0.00% 0.00% -
Per Share
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
RPS 15.56 15.26 14.56 19.60 20.80 0.00 0.00 -
EPS 2.55 1.68 -0.56 4.37 4.87 0.00 0.00 -
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.34 0.33 0.28 0.27 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 143,983
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
RPS 15.56 15.26 14.56 14.51 15.39 0.00 0.00 -
EPS 2.55 1.68 -0.56 3.24 3.61 0.00 0.00 -
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.34 0.33 0.2072 0.1998 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Date 31/05/22 28/02/22 30/11/21 - - - - -
Price 0.61 0.625 0.89 0.00 0.00 0.00 0.00 -
P/RPS 3.92 4.09 6.11 0.00 0.00 0.00 0.00 -
P/EPS 23.92 37.10 -160.34 0.00 0.00 0.00 0.00 -
EY 4.18 2.70 -0.62 0.00 0.00 0.00 0.00 -
DY 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 1.84 2.70 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Date 26/07/22 25/04/22 24/01/22 25/10/21 23/09/21 - - -
Price 0.565 0.58 0.655 0.985 0.00 0.00 0.00 -
P/RPS 3.63 3.80 4.50 5.02 0.00 0.00 0.00 -
P/EPS 22.15 34.43 -118.00 22.53 0.00 0.00 0.00 -
EY 4.51 2.90 -0.85 4.44 0.00 0.00 0.00 -
DY 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 1.71 1.98 3.52 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment